INR 23.71
(-1.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.62 Billion | 4.4 Billion | 8.96 Billion | 3.57 Billion | 11.89 Billion | 9.08 Billion |
Cost of Revenue | 3.86 Billion | 4.55 Billion | 8.96 Billion | 2.89 Billion | 9.49 Billion | 8.53 Billion |
Gross Profit | 757.04 Million | -147.56 Million | 5.46 Million | 677.51 Million | 2.39 Billion | 544.23 Million |
Operating Expenses | 757.04 Million | 1.58 Billion | 1.17 Billion | 932.45 Million | 2.1 Billion | 1.34 Billion |
Selling, General and Administrative Expenses | 148.61 Million | 141.71 Million | 112.38 Million | 142.88 Million | 234.17 Million | 232.88 Million |
Research and Development Expenses | - | -1.48 | -0.54 | -1.16 | -0.31 | -0.44 |
Other Expenses | - | 383.84 Million | 151.87 Million | 11.39 Million | 39.01 Million | 15.56 Million |
Cost and Expenses | 5.73 Billion | 6.13 Billion | 10.13 Billion | 3.82 Billion | 11.59 Billion | 9.88 Billion |
Operating Income | -679.23 Million | -1.48 Billion | -1.01 Billion | -375.15 Million | 473.98 Million | -796.9 Million |
Interest Expense | 4.63 Billion | 3.92 Billion | 3.89 Billion | 4.39 Billion | 4.73 Billion | 3.25 Billion |
Income Tax Expense | 868.41 Million | 1.46 Billion | 41.41 Million | 132.53 Million | -118.96 Million | -342.63 Million |
Earnings before Tax | -5.07 Billion | -6.52 Billion | -4.89 Billion | -4.14 Billion | -3.75 Billion | -4.01 Billion |
Net Income | -5.94 Billion | -8.01 Billion | -4.92 Billion | -4.27 Billion | -3.46 Billion | -3.63 Billion |
Earnings Per Share Basic | -13.65 | -18.41 | -11.31 | -9.82 | -7.96 | -8.35 |
Earnings Per Share Diluted | -13.65 | -18.41 | -11.31 | -9.82 | -7.96 | -8.35 |
Weighted Average Shares Outstanding | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million |
Weighted Average Shares Outstanding (Diluted) | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million |
Gross Margin | 0.16 | -0.03 | 0.00 | 0.19 | 0.20 | 0.06 |
EBIT Margin | -0.12 | -0.16 | -0.05 | 0.17 | 0.09 | -0.05 |
Profit Margin | -1.29 | -1.82 | -0.55 | -1.20 | -0.29 | -0.40 |
EBITDA | -542.8 Million | -690.87 Million | -442.16 Million | 595.35 Million | 1.07 Billion | -484.18 Million |
Earnings Before Tax Margin | -0.15 | -0.34 | -0.11 | -0.10 | 0.04 | -0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 901.2 Million | 1.11 Billion | 4.93 Billion | 2.09 Billion | 1.13 Billion | 539.1 Million |
Cost of Revenue | 617.99 Million | 1.47 Billion | 4.43 Billion | 1.42 Billion | 642.45 Million | 600.72 Million |
Gross Profit | 283.2 Million | -367.44 Million | 499.71 Million | 665.28 Million | 492.16 Million | -61.62 Million |
Operating Expenses | 400.65 Million | -561.2 Million | -4.02 Billion | 270.96 Million | 597.3 Million | 406.85 Million |
Selling, General and Administrative Expenses | 35.61 Million | 35.39 Million | - | 36.69 Million | 34.54 Million | 33.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.02 Million | -561.2 Million | -4.02 Billion | -270.96 Million | 42.08 Million | 17 Million |
Cost and Expenses | 885.99 Million | 2.03 Billion | 413.25 Million | 1.69 Billion | 1.23 Billion | 1 Billion |
Operating Income | 15.21 Million | -928.65 Million | 572.64 Million | 394.31 Million | -63.04 Million | -451.46 Million |
Interest Expense | 1 Billion | 2.23 Billion | 4.63 Billion | 559.22 Million | 688.98 Million | 1.15 Billion |
Income Tax Expense | 17.7 Million | 519.13 Million | -1.04 Billion | 4000.00 | 8000.00 | 349.27 Million |
Earnings before Tax | -991.68 Million | -2.55 Billion | -476.21 Million | -164.9 Million | -748.69 Million | -1.6 Billion |
Net Income | -1 Billion | -3.07 Billion | -5.07 Billion | -163.51 Million | -748.54 Million | -1.95 Billion |
Earnings Per Share Basic | -2.32 | -7.02 | - | -0.38 | -1.72 | -4.49 |
Earnings Per Share Diluted | -2.32 | -7.02 | - | -0.38 | -1.72 | -4.49 |
Weighted Average Shares Outstanding | 435.18 Million | 438.56 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million |
Weighted Average Shares Outstanding (Diluted) | 435.18 Million | 438.56 Million | 435.18 Million | 435.18 Million | 435.18 Million | 435.18 Million |
Gross Margin | 0.31 | -0.33 | 0.10 | 0.32 | 0.43 | -0.11 |
EBIT Margin | 0.16 | -0.71 | - | 0.26 | 0.07 | -0.57 |
Profit Margin | -1.12 | -2.77 | -1.03 | -0.08 | -0.66 | -3.63 |
EBITDA | 147.87 Million | -790.4 Million | - | 540.94 Million | 81.7 Million | -308.46 Million |
Earnings Before Tax Margin | 0.02 | -0.84 | 0.12 | 0.19 | -0.06 | -0.84 |
SHR
UAV
TESSIN
GSIH
BTBDW
DLM