GBp 390.0
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 44.1 Million | 41.36 Million | 38.74 Million | 39.93 Million | 40.93 Million | 28.49 Million |
Total Current Assets | 24.71 Million | 22.34 Million | 19.86 Million | 17.61 Million | 17.25 Million | 12.49 Million |
Cash And Short Term Investments | 11.78 Million | 9.54 Million | 8.88 Million | 8.09 Million | 6.21 Million | 4.17 Million |
Cash and Cash Equivalents | 6.13 Million | 7.11 Million | 8.88 Million | 8.09 Million | 6.21 Million | 4.17 Million |
Short Term Investments | 5.65 Million | 2.43 Million | - | - | - | 8.8 Million |
Net Receivables | 8.24 Million | 8.22 Million | 5.72 Million | 4.09 Million | 5.22 Million | 4.44 Million |
Inventory | 4.68 Million | 4.56 Million | 4.42 Million | 4.26 Million | 4.61 Million | 2.95 Million |
Other Current Assets | - | 1000.00 | 6.56 Million | 1.33 Million | 1.19 Million | 923 Thousand |
Total Non-Current Assets | 19.39 Million | 19.02 Million | 18.87 Million | 22.31 Million | 23.68 Million | 15.99 Million |
Net PPE | 8.9 Million | 7.82 Million | 8 Million | 8.54 Million | 8.08 Million | 1.46 Million |
Good Will And Intangible Assets | 9.88 Million | 9.91 Million | 9.38 Million | 11.96 Million | 13.25 Million | 12.94 Million |
Good Will | - | 5.15 Million | 5.24 Million | 5.26 Million | 5.62 Million | 4.14 Million |
Intangible Assets | - | 4.75 Million | 4.13 Million | 6.7 Million | 7.62 Million | 8.8 Million |
Long-Term Investments | - | -3.17 Million | -3.24 Million | -4.06 Million | 807 Thousand | -7.93 Million |
Tax Assets | 613 Thousand | 1.28 Million | 1.49 Million | 1.8 Million | 1.54 Million | 709 Thousand |
Other Non Current Assets | - | 3.17 Million | 3.24 Million | 4.06 Million | - | 8.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.69 Million | 10.68 Million | 9.75 Million | 9.84 Million | 12.47 Million | 5.13 Million |
Total Current Liabilities | 6.59 Million | 5.76 Million | 4.03 Million | 3.93 Million | 6.67 Million | 4.37 Million |
Account Payables | 5.48 Million | 4.8 Million | 3.22 Million | 3.47 Million | 4.67 Million | 3.53 Million |
Tax Payables | - | 103 Thousand | 332 Thousand | -170 Thousand | 1.18 Million | 839 Thousand |
Short Term Debt | 1.03 Million | 859 Thousand | 814 Thousand | 629 Thousand | 817 Thousand | - |
Deferred Revenue | - | - | -2.42 Million | - | - | - |
Other Current Liabilities | 76 Thousand | 103 Thousand | 2.42 Million | -170 Thousand | 1.18 Million | 839 Thousand |
Total Non Current Liabilities | 5.1 Million | 4.92 Million | 5.71 Million | 5.91 Million | 5.8 Million | 756 Thousand |
Long-Term Debt | - | 4.32 Million | 4.99 Million | 5.27 Million | 5.18 Million | - |
Deferred Revenue Non Current | - | -599 Thousand | -720 Thousand | -637 Thousand | -615 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.83 Million | 599 Thousand | 720 Thousand | 637 Thousand | 615 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.4 Million | 30.68 Million | 28.98 Million | 30.08 Million | 28.46 Million | 23.35 Million |
Stock Holders Equity | 32.4 Million | 30.67 Million | 28.98 Million | 30.07 Million | 28.45 Million | 23.35 Million |
Common Stock | 476 Thousand | 474 Thousand | 473 Thousand | 471 Thousand | 453 Thousand | 446 Thousand |
Retained Earnings | 17.64 Million | 14.08 Million | 12.37 Million | 14 Million | 12.76 Million | 9.19 Million |
Accumulated other comprehensive income | -647 Thousand | -279 Thousand | -65 Thousand | -203 Thousand | 397 Thousand | 83 Thousand |
Common Stock Equity | 32.4 Million | 30.67 Million | 28.98 Million | 30.07 Million | 28.45 Million | 23.35 Million |
Capital Lease Obligation | - | 5.18 Million | 5.81 Million | 5.9 Million | 6 Million | - |
Total Investments | 5.65 Million | 2.43 Million | -3.24 Million | -4.06 Million | 807 Thousand | 872 Thousand |
Total Debt | 1.03 Million | 5.18 Million | 5.81 Million | 5.9 Million | 6 Million | - |
Net Debt | -5.1 Million | -1.93 Million | -3.07 Million | -2.18 Million | -210 Thousand | -4.17 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 44.1 Million | 40.79 Million | 41.36 Million | 41.36 Million | 38.13 Million | 38.74 Million |
Total Current Assets | 24.71 Million | 22.06 Million | 22.34 Million | 22.34 Million | 20.64 Million | 19.86 Million |
Cash And Short Term Investments | 11.78 Million | 10.76 Million | 9.54 Million | 9.54 Million | 8.42 Million | 8.88 Million |
Cash and Cash Equivalents | 6.13 Million | 4.76 Million | 7.11 Million | 7.11 Million | 8.42 Million | 8.88 Million |
Short Term Investments | 5.65 Million | 6 Million | 2.43 Million | 2.43 Million | - | - |
Net Receivables | 8.24 Million | 6.85 Million | 8.22 Million | 8.22 Million | 7.55 Million | 5.72 Million |
Inventory | 4.68 Million | 4.45 Million | 4.56 Million | 4.56 Million | 4.66 Million | 4.42 Million |
Other Current Assets | - | 625 Thousand | 1000.00 | 1000.00 | 7.55 Million | 6.56 Million |
Total Non-Current Assets | 19.39 Million | 18.72 Million | 19.02 Million | 19.02 Million | 17.48 Million | 18.87 Million |
Net PPE | 8.9 Million | 8.36 Million | 7.82 Million | 7.82 Million | 7.6 Million | 8 Million |
Good Will And Intangible Assets | 9.88 Million | 9.73 Million | 9.91 Million | 9.91 Million | 9.15 Million | 9.38 Million |
Good Will | - | 5.15 Million | 5.15 Million | 5.15 Million | 5.32 Million | 5.24 Million |
Intangible Assets | - | 4.57 Million | 4.75 Million | 4.75 Million | 3.82 Million | 4.13 Million |
Long-Term Investments | - | -626 Thousand | -3.17 Million | -3.17 Million | -725 Thousand | -3.24 Million |
Tax Assets | 613 Thousand | 626 Thousand | 1.28 Million | 1.28 Million | 725 Thousand | 1.49 Million |
Other Non Current Assets | - | 626 Thousand | 3.17 Million | 3.17 Million | 725 Thousand | 3.24 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 11.69 Million | 9.66 Million | 10.68 Million | 10.68 Million | 9.92 Million | 9.75 Million |
Total Current Liabilities | 6.59 Million | 4.48 Million | 5.76 Million | 5.76 Million | 4.39 Million | 4.03 Million |
Account Payables | 5.48 Million | 3.67 Million | 895 Thousand | 4.8 Million | 3.69 Million | 3.22 Million |
Tax Payables | - | - | 901 Thousand | 103 Thousand | - | 332 Thousand |
Short Term Debt | 1.03 Million | 814 Thousand | 859 Thousand | 859 Thousand | 700 Thousand | 814 Thousand |
Deferred Revenue | - | -814 Thousand | - | - | -700 Thousand | -2.42 Million |
Other Current Liabilities | 76 Thousand | 814 Thousand | 4 Million | 103 Thousand | 700 Thousand | 2.42 Million |
Total Non Current Liabilities | 5.1 Million | 5.17 Million | 4.92 Million | 4.92 Million | 5.52 Million | 5.71 Million |
Long-Term Debt | - | 5.13 Million | 4.32 Million | 4.32 Million | 4.87 Million | 4.99 Million |
Deferred Revenue Non Current | - | -41 Thousand | -599 Thousand | -599 Thousand | -654 Thousand | -720 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.83 Million | 41 Thousand | 599 Thousand | 599 Thousand | 654 Thousand | 720 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 32.4 Million | 31.12 Million | 30.68 Million | 30.68 Million | 28.2 Million | 28.98 Million |
Stock Holders Equity | 32.4 Million | 31.12 Million | 30.67 Million | 30.67 Million | 28.19 Million | 28.98 Million |
Common Stock | 476 Thousand | 475 Thousand | 474 Thousand | 474 Thousand | 473 Thousand | 473 Thousand |
Retained Earnings | 17.64 Million | 16.33 Million | 14.08 Million | 14.08 Million | 11.38 Million | 12.37 Million |
Accumulated other comprehensive income | -647 Thousand | -215 Thousand | -279 Thousand | -279 Thousand | 123 Thousand | -65 Thousand |
Common Stock Equity | 32.4 Million | 31.12 Million | 30.67 Million | 30.67 Million | 28.19 Million | 28.98 Million |
Capital Lease Obligation | - | 5.13 Million | 5.18 Million | 5.18 Million | 5.57 Million | 5.81 Million |
Total Investments | 5.65 Million | 6 Million | 2.43 Million | 2.43 Million | -725 Thousand | -3.24 Million |
Total Debt | 1.03 Million | 5.95 Million | 5.18 Million | 5.18 Million | 5.57 Million | 5.81 Million |
Net Debt | -5.1 Million | 1.18 Million | -1.93 Million | -1.93 Million | -2.84 Million | -3.07 Million |
688733
601869
METCO
DIMRI
DCIK
ADST