EUR 7.0
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.49 Million | 5.19 Million | 4.85 Million | 3.78 Million | 3.52 Million | 3.98 Million |
Total Current Assets | 2.91 Million | 3.07 Million | 3.16 Million | 2.09 Million | 1.82 Million | 2.28 Million |
Cash And Short Term Investments | 1.86 Million | 2.07 Million | 1.46 Million | 978.59 Thousand | 908.29 Thousand | 1.09 Million |
Cash and Cash Equivalents | 1.86 Million | 2.07 Million | 1.46 Million | 978.59 Thousand | 908.29 Thousand | 1.09 Million |
Short Term Investments | - | - | - | - | -419.99 Thousand | -700 Thousand |
Net Receivables | 1.03 Million | 974.99 Thousand | - | 1.09 Million | 471.04 Thousand | 440.6 Thousand |
Inventory | 1.00 | 17.19 Thousand | - | 14.93 Thousand | 443.55 Thousand | -440.6 Thousand |
Other Current Assets | 18.4 Thousand | 12.57 Thousand | 3031.90 | 5243.70 | 3892.65 | 2358.20 |
Total Non-Current Assets | 2.57 Million | 2.11 Million | 1.68 Million | 1.69 Million | 1.69 Million | 1.69 Million |
Net PPE | 48.73 Thousand | 58.94 Thousand | 12.34 Thousand | 18.76 Thousand | 20.52 Thousand | 18.03 Thousand |
Good Will And Intangible Assets | 1253.50 | 3.50 | 4.00 | 4.00 | 137.00 | 1731.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1253.50 | 3.50 | 4.00 | 4.00 | 137.00 | 1731.00 |
Long-Term Investments | 2.5 Million | 2.05 Million | - | 1.67 Million | 2.09 Million | 2.37 Million |
Tax Assets | 1.50 | -2.05 Million | - | -1.67 Million | -2.09 Million | -2.37 Million |
Other Non Current Assets | 24.06 Thousand | 2.05 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 362.22 Thousand | 410.08 Thousand | 441.43 Thousand | 265.04 Thousand | 232.13 Thousand | 795.11 Thousand |
Total Current Liabilities | 98.04 Thousand | 68.88 Thousand | 52.85 Thousand | 49.15 Thousand | 52.66 Thousand | 211.14 Thousand |
Account Payables | 41.01 Thousand | 68.88 Thousand | 47.9 Thousand | 46.65 Thousand | 34.91 Thousand | 69.32 Thousand |
Tax Payables | - | 61.92 Thousand | - | 26.75 Thousand | 8006.11 | 51.05 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 57.02 Thousand | - | 4949.00 | 2506.00 | 17.74 Thousand | 141.82 Thousand |
Total Non Current Liabilities | 264.18 Thousand | 341.19 Thousand | 388.57 Thousand | 215.88 Thousand | 179.47 Thousand | 583.96 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 94.08 Thousand | 70.57 Thousand | 75.24 Thousand | 43.64 Thousand | 49.03 Thousand | 337.49 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170.1 Thousand | 270.62 Thousand | 313.33 Thousand | 172.24 Thousand | 130.44 Thousand | 246.47 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 5.13 Million | 4.78 Million | 4.41 Million | 3.52 Million | 3.28 Million | 3.18 Million |
Stock Holders Equity | 5.13 Million | 4.78 Million | 4.41 Million | 3.52 Million | 3.28 Million | 3.18 Million |
Common Stock | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Retained Earnings | 3.48 Million | 3.14 Million | 2.77 Million | 1.88 Million | 1.64 Million | 1.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.13 Million | 4.78 Million | 4.41 Million | 3.52 Million | 3.28 Million | 3.18 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.5 Million | 2.05 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.86 Million | -2.07 Million | -1.46 Million | -978.59 Thousand | -908.29 Thousand | -1.09 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.33 Million | 5.49 Million | 5.38 Million | 5.19 Million | 5.19 Million | 4.57 Million |
Total Current Assets | 2.62 Million | 2.91 Million | 3.27 Million | 3.07 Million | 3.07 Million | 2.88 Million |
Cash And Short Term Investments | 1.71 Million | 1.86 Million | 1.74 Million | 2.07 Million | 2.07 Million | 1.54 Million |
Cash and Cash Equivalents | 1.71 Million | 1.86 Million | 1.74 Million | 2.07 Million | 2.07 Million | 1.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 888 Thousand | 1.03 Million | 1.51 Million | 974.99 Thousand | 974.99 Thousand | 1.32 Million |
Inventory | - | 1.00 | 18 Thousand | 17.19 Thousand | 17.19 Thousand | 20 Thousand |
Other Current Assets | 22 Thousand | 18.4 Thousand | 6000.00 | 12.57 Thousand | 12.57 Thousand | 1000.00 |
Total Non-Current Assets | 2.7 Million | 2.57 Million | 2.1 Million | 2.11 Million | 2.11 Million | 1.68 Million |
Net PPE | 92 Thousand | 48.73 Thousand | 51 Thousand | 58.94 Thousand | 58.94 Thousand | 11 Thousand |
Good Will And Intangible Assets | 1000.00 | 1253.50 | - | 3.50 | 3.50 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 1253.50 | - | 3.50 | 3.50 | - |
Long-Term Investments | 2.59 Million | 2.5 Million | 2.05 Million | 2.05 Million | 2.05 Million | 1.67 Million |
Tax Assets | - | 1.50 | - | -2.05 Million | -2.05 Million | - |
Other Non Current Assets | 23 Thousand | 24.06 Thousand | - | 2.05 Million | 2.05 Million | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 334 Thousand | 362.22 Thousand | 364 Thousand | 410.08 Thousand | 410.08 Thousand | 338 Thousand |
Total Current Liabilities | 87 Thousand | 98.04 Thousand | 231 Thousand | 68.88 Thousand | 68.88 Thousand | 213 Thousand |
Account Payables | 41 Thousand | 41.01 Thousand | 36 Thousand | 68.88 Thousand | 68.88 Thousand | 51 Thousand |
Tax Payables | - | - | - | 61.92 Thousand | 61.92 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 46 Thousand | 57.02 Thousand | 195 Thousand | - | - | 162 Thousand |
Total Non Current Liabilities | 247 Thousand | 264.18 Thousand | 133 Thousand | 341.19 Thousand | 341.19 Thousand | 125 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 120 Thousand | 94.08 Thousand | 128 Thousand | 70.57 Thousand | 70.57 Thousand | 87 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 170.1 Thousand | 5000.00 | 270.62 Thousand | 270.62 Thousand | 38 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.99 Million | 5.13 Million | 5.01 Million | 4.78 Million | 4.78 Million | 4.23 Million |
Stock Holders Equity | 4.99 Million | 5.13 Million | 5.01 Million | 4.78 Million | 4.78 Million | 4.23 Million |
Common Stock | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Retained Earnings | 3.35 Million | 3.48 Million | 3.37 Million | 3.14 Million | 3.14 Million | 2.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.99 Million | 5.13 Million | 5.01 Million | 4.78 Million | 4.78 Million | 4.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.59 Million | 2.5 Million | 2.05 Million | 2.05 Million | 2.05 Million | 1.67 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.71 Million | -1.86 Million | -1.74 Million | -2.07 Million | -2.07 Million | -1.54 Million |
ADST
TSTL
688733
MNC
1007
DIMRI