ILA 36230.0
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.26 Billion | 5.75 Billion | 4.39 Billion | 4.01 Billion | 3.29 Billion | 3.2 Billion |
Total Current Assets | 2.32 Billion | 2.18 Billion | 1.73 Billion | 1.69 Billion | 1.61 Billion | 1.74 Billion |
Cash And Short Term Investments | 172.03 Million | 288.72 Million | 119.72 Million | 203.97 Million | 120.83 Million | 147.12 Million |
Cash and Cash Equivalents | 101.79 Million | 225.45 Million | 87.49 Million | 182.66 Million | 120.83 Million | 129.34 Million |
Short Term Investments | 70.24 Million | 63.27 Million | 32.22 Million | 21.31 Million | 4000.00 | 17.78 Million |
Net Receivables | 449.15 Million | 221.45 Million | 307.92 Million | 322.4 Million | 342.62 Million | 291.09 Million |
Inventory | 1.42 Billion | 1.1 Billion | 1 Billion | 991.92 Million | 1.03 Billion | 1.11 Billion |
Other Current Assets | 336.19 Million | 613.57 Million | 312.94 Million | 179.65 Million | 117.75 Million | 200.34 Million |
Total Non-Current Assets | 3.94 Billion | 3.56 Billion | 2.66 Billion | 2.31 Billion | 1.67 Billion | 1.46 Billion |
Net PPE | 202.63 Million | 256.16 Million | 358.34 Million | 331.81 Million | 83.35 Million | 208.16 Million |
Good Will And Intangible Assets | - | - | 986.87 Million | 709.98 Million | 586.9 Million | 538.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -31.38 Million | -20.42 Million | 45 Thousand | -17.72 Million |
Tax Assets | 1.44 Million | 1.44 Million | 33.12 Million | 11.8 Million | 21.38 Million | 6.04 Million |
Other Non Current Assets | 3.73 Billion | 3.31 Billion | 1.31 Billion | 1.28 Billion | 984.38 Million | 734.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.26 Billion | 3.93 Billion | 2.9 Billion | 2.66 Billion | 2.05 Billion | 2.1 Billion |
Total Current Liabilities | 1.41 Billion | 1.6 Billion | 1.1 Billion | 794.45 Million | 890.84 Million | 972.76 Million |
Account Payables | 90.68 Million | 92.26 Million | 90.31 Million | 76.22 Million | 72.71 Million | 86.83 Million |
Tax Payables | - | 2.49 Million | 17.25 Million | 4.53 Million | 22.2 Million | 11.23 Million |
Short Term Debt | 686.76 Million | 540.06 Million | 539.8 Million | 410.39 Million | 557.31 Million | 483.88 Million |
Deferred Revenue | 446.38 Million | 851 Million | 427.75 Million | 250.41 Million | 243.62 Million | 369.34 Million |
Other Current Liabilities | 186.35 Million | 117.49 Million | 43.57 Million | 57.42 Million | 17.19 Million | 32.69 Million |
Total Non Current Liabilities | 2.85 Billion | 2.33 Billion | 1.8 Billion | 1.86 Billion | 1.16 Billion | 1.13 Billion |
Long-Term Debt | 2.73 Billion | 2.22 Billion | 1.77 Billion | 1.83 Billion | 1.13 Billion | 1.1 Billion |
Deferred Revenue Non Current | - | -36.5 Million | 765 Thousand | 113 Thousand | 23 Thousand | 408 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.12 Million | 72.35 Million | 2.12 Million | 2.42 Million | 2.42 Million | 2.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Billion | 1.81 Billion | 1.48 Billion | 1.34 Billion | 1.23 Billion | 1.1 Billion |
Stock Holders Equity | 1.99 Billion | 1.81 Billion | 1.49 Billion | 1.35 Billion | 1.22 Billion | 1.09 Billion |
Common Stock | 18.88 Million | 18.88 Million | 18.88 Million | 18.88 Million | 18.88 Million | 18.11 Million |
Retained Earnings | 1.61 Billion | 1.42 Billion | 1.07 Billion | 924.11 Million | 806.43 Million | 719.22 Million |
Accumulated other comprehensive income | -69.42 Million | -67.64 Million | -40.79 Million | -29.62 Million | -34.2 Million | -17.84 Million |
Common Stock Equity | 1.99 Billion | 1.81 Billion | 1.49 Billion | 1.35 Billion | 1.22 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 70.24 Million | 63.27 Million | 839 Thousand | 887 Thousand | 49 Thousand | 51 Thousand |
Total Debt | 3.42 Billion | 2.76 Billion | 2.31 Billion | 2.24 Billion | 1.69 Billion | 1.59 Billion |
Net Debt | 3.31 Billion | 2.53 Billion | 2.22 Billion | 2.06 Billion | 1.56 Billion | 1.46 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.5 Billion | 6.39 Billion | 6.26 Billion | 6.26 Billion | 5.9 Billion | 5.88 Billion |
Total Current Assets | 2.21 Billion | 2.44 Billion | 2.32 Billion | 2.32 Billion | 2.08 Billion | 2.18 Billion |
Cash And Short Term Investments | 148.32 Million | 380.22 Million | 172.03 Million | 172.03 Million | 121.39 Million | 196.68 Million |
Cash and Cash Equivalents | 126.54 Million | 273.82 Million | 101.79 Million | 101.79 Million | 68.16 Million | 133.2 Million |
Short Term Investments | 21.78 Million | 106.39 Million | 70.24 Million | 70.24 Million | 53.23 Million | 63.48 Million |
Net Receivables | 599.92 Million | 532.45 Million | 449.15 Million | 449.15 Million | 398.04 Million | 342.17 Million |
Inventory | 1.3 Billion | 1.36 Billion | 1.42 Billion | 1.42 Billion | 1.35 Billion | 1.35 Billion |
Other Current Assets | 756.54 Million | 256.02 Million | 336.19 Million | 336.19 Million | 260.64 Million | 343.93 Million |
Total Non-Current Assets | 4.29 Billion | 3.95 Billion | 3.94 Billion | 3.94 Billion | 3.81 Billion | 3.7 Billion |
Net PPE | 191.05 Million | 188 Million | 202.63 Million | 202.63 Million | 295.21 Million | 296.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.48 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Other Non Current Assets | 4.1 Billion | 3.76 Billion | 3.73 Billion | 3.73 Billion | 3.51 Billion | 3.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.18 Billion | 4.18 Billion | 4.26 Billion | 4.26 Billion | 3.97 Billion | 3.99 Billion |
Total Current Liabilities | 1.28 Billion | 1.37 Billion | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.42 Billion |
Account Payables | 96.34 Million | 83.96 Million | 90.68 Million | 90.68 Million | 91.44 Million | 121.16 Million |
Tax Payables | 42.06 Million | 36.14 Million | - | - | - | - |
Short Term Debt | 565.25 Million | 518.93 Million | 686.76 Million | 686.76 Million | 552.77 Million | 496.46 Million |
Deferred Revenue | 446.92 Million | 587.43 Million | 446.38 Million | 446.38 Million | 540.8 Million | 602.55 Million |
Other Current Liabilities | 175.69 Million | 179.96 Million | 186.35 Million | 186.35 Million | 199.98 Million | 203.85 Million |
Total Non Current Liabilities | 2.9 Billion | 2.81 Billion | 2.85 Billion | 2.85 Billion | 2.59 Billion | 2.57 Billion |
Long-Term Debt | 2.79 Billion | 2.71 Billion | 2.73 Billion | 2.73 Billion | 2.47 Billion | 2.45 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.65 Million | 41.77 Million | 41.12 Million | 41.12 Million | 35.29 Million | 37.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.32 Billion | 2.2 Billion | 1.99 Billion | 1.99 Billion | 1.92 Billion | 1.88 Billion |
Stock Holders Equity | 2.32 Billion | 2.2 Billion | 1.99 Billion | 1.99 Billion | 1.92 Billion | 1.88 Billion |
Common Stock | 19.35 Million | 19.35 Million | 18.88 Million | 18.88 Million | 18.88 Million | 18.88 Million |
Retained Earnings | 1.8 Billion | 1.69 Billion | 1.61 Billion | 1.61 Billion | 1.53 Billion | 1.49 Billion |
Accumulated other comprehensive income | -66.92 Million | -68.05 Million | -69.42 Million | -69.42 Million | -67.59 Million | -60.16 Million |
Common Stock Equity | 2.32 Billion | 2.2 Billion | 1.99 Billion | 1.99 Billion | 1.92 Billion | 1.88 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.78 Million | 106.39 Million | 70.24 Million | 70.24 Million | 53.23 Million | 63.48 Million |
Total Debt | 3.35 Billion | 3.23 Billion | 3.42 Billion | 3.42 Billion | 3.02 Billion | 2.95 Billion |
Net Debt | 3.23 Billion | 2.96 Billion | 3.31 Billion | 3.31 Billion | 2.95 Billion | 2.82 Billion |
DCIK
ADST
TSTL
600405
MNC
1007