USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Total Assets | 5.29 Million | 7.56 Million | 6.87 Million | 7.41 Million | 8.55 Million | 4.28 Million |
Total Current Assets | 1.42 Million | 3.23 Million | 2.03 Million | 1.85 Million | 2.56 Million | 1.42 Million |
Cash And Short Term Investments | 717 Thousand | 2.54 Million | 1.33 Million | 1.09 Million | 2.09 Million | 940.37 Thousand |
Cash and Cash Equivalents | 717 Thousand | 2.54 Million | 1.33 Million | 1.09 Million | 2.09 Million | 940.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 580 Thousand | 481 Thousand | 579 Thousand | 592.67 Thousand | 347.46 Thousand | 162.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 3.87 Million | 4.32 Million | 4.84 Million | 5.55 Million | 5.99 Million | 2.86 Million |
Net PPE | 109 Thousand | 127 Thousand | 127 Thousand | 142.42 Thousand | 142.45 Thousand | 2.54 Million |
Good Will And Intangible Assets | 3.52 Million | 3.96 Million | 3.43 Million | 3.52 Million | 3.65 Million | 47.34 Thousand |
Good Will | 2.13 Million | 2.13 Million | - | - | - | - |
Intangible Assets | 1.39 Million | 1.82 Million | 3.43 Million | 3.52 Million | 3.65 Million | 47.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 237 Thousand | 236 Thousand | 1.27 Million | 1.88 Million | 2.19 Million | 271.35 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.01 Million | 2.18 Million | 2.26 Million | 3.86 Million | 2.58 Million | 1.87 Million |
Total Current Liabilities | 1.97 Million | 2.13 Million | 2.23 Million | 3.39 Million | 2.41 Million | 1.82 Million |
Account Payables | 630 Thousand | 670 Thousand | 677 Thousand | 1.38 Million | 1.24 Million | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6000.00 | 6000.00 | 22 Thousand | 378.85 Thousand | 51.32 Thousand | 28.98 Thousand |
Deferred Revenue | 113 Thousand | 279 Thousand | 219 Thousand | 324.13 Thousand | 83.9 Thousand | 113.57 Thousand |
Other Current Liabilities | 1.22 Million | 1.18 Million | 1.31 Million | 1.29 Million | 1.02 Million | 555.81 Thousand |
Total Non Current Liabilities | 44 Thousand | 53 Thousand | 28 Thousand | 470.41 Thousand | 167.54 Thousand | 49.8 Thousand |
Long-Term Debt | 20 Thousand | 27 Thousand | - | 434.23 Thousand | 18.28 Thousand | 49.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24 Thousand | 26 Thousand | - | 36.17 Thousand | 149.26 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.27 Million | 5.37 Million | 4.61 Million | 3.55 Million | 5.97 Million | 2.41 Million |
Stock Holders Equity | 3.27 Million | 5.37 Million | 4.61 Million | 3.55 Million | 5.97 Million | 2.41 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 1451.00 | 1278.00 | 826.00 |
Retained Earnings | -23.7 Million | -20.39 Million | -19 Million | -17.81 Million | -14.16 Million | -11.32 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.27 Million | 5.37 Million | 4.61 Million | 3.55 Million | 5.97 Million | 2.41 Million |
Capital Lease Obligation | 20 Thousand | - | - | 124.00 | 18.28 Thousand | 49.8 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 26 Thousand | 33 Thousand | 22 Thousand | 813.09 Thousand | 69.6 Thousand | 78.78 Thousand |
Net Debt | -691 Thousand | -2.51 Million | -1.31 Million | -279.91 Thousand | -2.02 Million | -861.59 Thousand |
Breakdown | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 | 2007 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.98 Million | 5.29 Million | 5.29 Million | 6.93 Million | 7.32 Million | 7.72 Million |
Total Current Assets | 1.23 Million | 1.42 Million | 1.42 Million | 2.66 Million | 3.22 Million | 3.51 Million |
Cash And Short Term Investments | 511 Thousand | 717 Thousand | 717 Thousand | 1.92 Million | 2.52 Million | 2.63 Million |
Cash and Cash Equivalents | 511 Thousand | 717 Thousand | 717 Thousand | 1.92 Million | 2.52 Million | 2.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 580 Thousand | 580 Thousand | 580 Thousand | 591 Thousand | 515 Thousand | 684 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 3.75 Million | 3.87 Million | 3.87 Million | 4.26 Million | 4.1 Million | 4.21 Million |
Net PPE | 99 Thousand | 109 Thousand | 109 Thousand | 122 Thousand | 121 Thousand | 122 Thousand |
Good Will And Intangible Assets | 3.42 Million | 3.52 Million | 3.52 Million | 3.9 Million | 3.73 Million | 3.84 Million |
Good Will | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million |
Intangible Assets | 1.28 Million | 1.39 Million | 1.39 Million | 1.77 Million | 1.6 Million | 1.71 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 230 Thousand | 237 Thousand | 237 Thousand | 241 Thousand | 244 Thousand | 241 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Million | 2.01 Million | 2.01 Million | 2.76 Million | 2.58 Million | 2.44 Million |
Total Current Liabilities | 2.16 Million | 1.97 Million | 1.97 Million | 2.71 Million | 2.53 Million | 2.39 Million |
Account Payables | 593 Thousand | 630 Thousand | 630 Thousand | 745 Thousand | 684 Thousand | 631 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Deferred Revenue | 143 Thousand | 113 Thousand | 113 Thousand | 147 Thousand | 195 Thousand | 308 Thousand |
Other Current Liabilities | 1.41 Million | 1.22 Million | 1.22 Million | 1.81 Million | 1.65 Million | 1.44 Million |
Total Non Current Liabilities | 42 Thousand | 44 Thousand | 44 Thousand | 47 Thousand | 49 Thousand | 52 Thousand |
Long-Term Debt | 18 Thousand | 20 Thousand | 20 Thousand | 22 Thousand | 24 Thousand | 26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24 Thousand | 24 Thousand | 24 Thousand | 25 Thousand | 25 Thousand | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.78 Million | 3.27 Million | 3.27 Million | 4.17 Million | 4.73 Million | 5.28 Million |
Stock Holders Equity | 2.78 Million | 3.27 Million | 3.27 Million | 4.17 Million | 4.73 Million | 5.28 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -24.48 Million | -23.7 Million | -23.7 Million | -22.68 Million | -22.02 Million | -21.39 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.78 Million | 3.27 Million | 3.27 Million | 4.17 Million | 4.73 Million | 5.28 Million |
Capital Lease Obligation | 18 Thousand | 20 Thousand | 20 Thousand | 22 Thousand | 24 Thousand | 26 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 24 Thousand | 26 Thousand | 26 Thousand | 28 Thousand | 30 Thousand | 32 Thousand |
Net Debt | -487 Thousand | -691 Thousand | -691 Thousand | -1.9 Million | -2.49 Million | -2.59 Million |
TSTL
688733
601869
1007
DIMRI
DCIK