Adstar Inc (ADST)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|
| Revenue | 4.76 Million | 5.11 Million | 5.23 Million | 4.93 Million | 2.83 Million | 2.24 Million |
| Cost of Revenue | 2.06 Million | 2.11 Million | 1.77 Million | 2.28 Million | 1.29 Million | 1.1 Million |
| Gross Profit | 2.69 Million | 3 Million | 3.46 Million | 2.64 Million | 1.53 Million | 1.13 Million |
| Operating Expenses | 6.06 Million | 4.39 Million | 3.69 Million | 4.79 Million | 3.35 Million | 3.04 Million |
| Selling, General and Administrative Expenses | 4.35 Million | 3.36 Million | 2.7 Million | 3.34 Million | 2.09 Million | 2.41 Million |
| Research and Development Expenses | 1.62 Million | 934 Thousand | 901 Thousand | 1.35 Million | 1.24 Million | 627.04 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.13 Million | 6.5 Million | 5.47 Million | 7.07 Million | 4.64 Million | 4.14 Million |
| Operating Income | 3.37 Million | 1.38 Million | 238 Thousand | 3.3 Million | 2.82 Million | 2.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 8000.00 | 13 Thousand | 12 Thousand | 4900.00 | 13.85 Thousand | 6760.00 |
| Earnings before Tax | -3.3 Million | -1.38 Million | -1.07 Million | -3.64 Million | -2.82 Million | -2.15 Million |
| Net Income | -3.31 Million | -1.39 Million | -1.09 Million | -3.64 Million | -2.84 Million | -2.15 Million |
| Earnings Per Share Basic | -0.16 | -0.07 | -0.07 | -0.26 | -0.31 | -0.26 |
| Earnings Per Share Diluted | -0.16 | -0.07 | -0.07 | -0.26 | -0.31 | -0.26 |
| Weighted Average Shares Outstanding | 20.12 Million | 19.33 Million | 16.13 Million | 14.04 Million | 9.03 Million | 8.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 19.33 Million | 16.13 Million | 14.04 Million | 9.03 Million | 8.19 Million |
| Gross Margin | 0.57 | 0.59 | 0.66 | 0.54 | 0.54 | 0.51 |
| EBIT Margin | -0.60 | -0.16 | 0.10 | -0.04 | 0.03 | -0.46 |
| Profit Margin | -0.70 | -0.27 | -0.21 | -0.74 | -1.00 | -0.96 |
| EBITDA | -2.78 Million | -782 Thousand | 500 Thousand | -2.51 Million | -938.2 Thousand | -1.29 Million |
| Earnings Before Tax Margin | 0.71 | 0.27 | 0.05 | 0.67 | 1.00 | 0.99 |
| Breakdown | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 | 2007 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Million | 1.05 Million | 4.76 Million | 1.17 Million | 1.16 Million | 1.36 Million |
| Cost of Revenue | 435 Thousand | 461 Thousand | 2.06 Million | 499 Thousand | 528 Thousand | 579 Thousand |
| Gross Profit | 617 Thousand | 590 Thousand | 2.69 Million | 677 Thousand | 640 Thousand | 786 Thousand |
| Operating Expenses | 1.39 Million | 1.62 Million | 6.06 Million | 1.36 Million | 1.29 Million | 1.78 Million |
| Selling, General and Administrative Expenses | 987 Thousand | 889 Thousand | - | 1.03 Million | 986 Thousand | 1.44 Million |
| Research and Development Expenses | 387 Thousand | 713 Thousand | - | 309 Thousand | 286 Thousand | 319 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.83 Million | 2.08 Million | 8.13 Million | 1.86 Million | 1.82 Million | 2.36 Million |
| Operating Income | 779 Thousand | 1.03 Million | 3.37 Million | 684 Thousand | 654 Thousand | 1 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3000.00 | -1000.00 | 8000.00 | 3000.00 | 3000.00 | 3000.00 |
| Earnings before Tax | -774 Thousand | -1.02 Million | -3.3 Million | -660 Thousand | -627 Thousand | -995 Thousand |
| Net Income | -777 Thousand | -1.01 Million | -3.31 Million | -663 Thousand | -630 Thousand | -998 Thousand |
| Earnings Per Share Basic | -0.04 | -0.05 | - | -0.03 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.04 | -0.05 | - | -0.03 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 20.28 Million | 20.14 Million | 20.12 Million | 20.14 Million | 20.2 Million | 20.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.28 Million | 20.14 Million | 20.12 Million | 20.14 Million | 20.2 Million | 20.13 Million |
| Gross Margin | 0.59 | 0.56 | 0.57 | 0.58 | 0.55 | 0.58 |
| EBIT Margin | -0.62 | -0.87 | - | -0.48 | -0.45 | -0.64 |
| Profit Margin | -0.74 | -0.97 | -0.70 | -0.56 | -0.54 | -0.73 |
| EBITDA | -657 Thousand | -910 Thousand | - | -559 Thousand | -525 Thousand | -873 Thousand |
| Earnings Before Tax Margin | 0.74 | 0.98 | 0.71 | 0.58 | 0.56 | 0.73 |
TSTL
688733
601869
1007
DIMRI
DCIK