HKD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.27 Million | 72.27 Million | 162.88 Million | 184.37 Million | 418.56 Million | 624.7 Million |
Cost of Revenue | 75.43 Million | 63.04 Million | 116.54 Million | 150.7 Million | 317.1 Million | 419.8 Million |
Gross Profit | 6.84 Million | 9.23 Million | 46.33 Million | 33.67 Million | 101.46 Million | 204.9 Million |
Operating Expenses | 17.56 Million | 50.08 Million | 60.95 Million | 114.43 Million | 215.1 Million | 259.07 Million |
Selling, General and Administrative Expenses | 228 Thousand | 2.4 Million | 4.07 Million | 7.32 Million | 19.96 Million | 20.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.27 Million | 47.68 Million | 56.87 Million | 107.11 Million | 195.13 Million | 3.27 Million |
Cost and Expenses | 92.99 Million | 113.13 Million | 177.5 Million | 265.14 Million | 532.2 Million | 678.87 Million |
Operating Income | -10.13 Million | -40.85 Million | -13.7 Million | -80.76 Million | -86.44 Million | -61.91 Million |
Interest Expense | 3.86 Million | 2.97 Million | 3.6 Million | 6.6 Million | 17.93 Million | 2.68 Million |
Income Tax Expense | -27 Thousand | 24.29 Million | 1.06 Million | 716 Thousand | -2.23 Million | -10.62 Million |
Earnings before Tax | -14.57 Million | -38.39 Million | -33.17 Million | -68.99 Million | -130.48 Million | -462.25 Million |
Net Income | -14.35 Million | -62.69 Million | -34.24 Million | -69.71 Million | -128.24 Million | -451.09 Million |
Earnings Per Share Basic | -0.14 | -0.78 | -0.55 | -2.11 | -4.41 | -19.13 |
Earnings Per Share Diluted | -0.14 | -0.78 | -0.55 | -2.11 | -4.25 | -19.13 |
Weighted Average Shares Outstanding | 100.38 Million | 80.66 Million | 61.71 Million | 33.04 Million | 29.05 Million | 23.57 Million |
Weighted Average Shares Outstanding (Diluted) | 100.58 Million | 80.66 Million | 61.71 Million | 33.05 Million | 30.14 Million | 23.57 Million |
Gross Margin | 0.08 | 0.13 | 0.28 | 0.18 | 0.24 | 0.33 |
EBIT Margin | 0.01 | -0.21 | 0.10 | -0.06 | 0.04 | -0.01 |
Profit Margin | -0.17 | -0.87 | -0.21 | -0.38 | -0.31 | -0.72 |
EBITDA | 1.17 Million | -25.21 Million | -6.13 Million | -10.81 Million | 14.29 Million | -3.82 Million |
Earnings Before Tax Margin | -0.12 | -0.57 | -0.08 | -0.44 | -0.21 | -0.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 18.65 Million | 82.27 Million | 18.65 Million | 22.48 Million | 22.48 Million | 72.27 Million |
Cost of Revenue | 18.33 Million | 65.72 Million | 18.33 Million | 19.37 Million | 19.37 Million | 63.04 Million |
Gross Profit | 317 Thousand | 16.55 Million | 317 Thousand | 3.1 Million | 3.1 Million | 9.23 Million |
Operating Expenses | 5.44 Million | 34.59 Million | 5.44 Million | 3.33 Million | 3.33 Million | 50.08 Million |
Selling, General and Administrative Expenses | 30 Thousand | - | 30 Thousand | 84 Thousand | 84 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.16 Million | - | - | - | 47.68 Million |
Cost and Expenses | 23.78 Million | 100.31 Million | 23.78 Million | 22.71 Million | 22.71 Million | 113.13 Million |
Operating Income | -4.83 Million | -10.72 Million | -4.83 Million | -233 Thousand | -233 Thousand | -40.85 Million |
Interest Expense | - | 3.86 Million | - | 2.13 Million | - | 2.97 Million |
Income Tax Expense | -68 Thousand | -27 Thousand | -68 Thousand | 13.5 Thousand | 13.5 Thousand | 24.29 Million |
Earnings before Tax | -6.1 Million | -14.57 Million | -6.1 Million | -1.17 Million | -1.17 Million | -38.39 Million |
Net Income | -6.04 Million | -14.35 Million | -6.04 Million | -1.13 Million | -1.13 Million | -62.69 Million |
Earnings Per Share Basic | -0.06 | - | -0.06 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.06 | - | -0.06 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 99.4 Million | 100.58 Million | 99.4 Million | 99.16 Million | 99.16 Million | 80.66 Million |
Weighted Average Shares Outstanding (Diluted) | 102.01 Million | 100.58 Million | 102.01 Million | 99.15 Million | 99.15 Million | 80.66 Million |
Gross Margin | 0.02 | 0.20 | 0.02 | 0.14 | 0.14 | 0.13 |
EBIT Margin | -0.25 | - | -0.25 | -0.00 | -0.00 | - |
Profit Margin | -0.32 | -0.17 | -0.32 | -0.05 | -0.05 | -0.87 |
EBITDA | -4.71 Million | - | -4.71 Million | -62.5 Thousand | -62.5 Thousand | - |
Earnings Before Tax Margin | -0.26 | -0.13 | -0.26 | -0.01 | -0.01 | -0.57 |
DIMRI
DCIK
ADST
1399
600405
MNC