GBp 390.0
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 41.93 Million | 36 Million | 31.12 Million | 30.99 Million | 31.67 Million | 26.16 Million |
Cost of Revenue | 11.06 Million | 6.83 Million | 6.46 Million | 6.25 Million | 6.43 Million | 5.5 Million |
Gross Profit | 30.87 Million | 29.17 Million | 24.65 Million | 24.74 Million | 25.24 Million | 20.66 Million |
Operating Expenses | 23.82 Million | 23.89 Million | 20.53 Million | 19.98 Million | 18.44 Million | 15.9 Million |
Selling, General and Administrative Expenses | 23.82 Million | 20.21 Million | 17.32 Million | 16.37 Million | 15.44 Million | 13.57 Million |
Research and Development Expenses | - | 694 Thousand | 614 Thousand | 727 Thousand | 458 Thousand | 739 Thousand |
Other Expenses | - | 3.67 Million | 3.2 Million | 3.6 Million | 2.99 Million | 2.32 Million |
Cost and Expenses | 34.88 Million | 30.72 Million | 26.99 Million | 26.23 Million | 24.87 Million | 21.4 Million |
Operating Income | 7.04 Million | 5.28 Million | 4.19 Million | 4.76 Million | 6.8 Million | 4.69 Million |
Interest Expense | 218 Thousand | 179 Thousand | 195 Thousand | 195 Thousand | 167 Thousand | 1000.00 |
Income Tax Expense | 593 Thousand | 651 Thousand | 568 Thousand | 789 Thousand | 1.53 Million | 715 Thousand |
Earnings before Tax | 7.08 Million | 5.11 Million | 1.49 Million | 3.76 Million | 6.63 Million | 4.74 Million |
Net Income | 6.48 Million | 4.46 Million | 987 Thousand | 3.65 Million | 5.1 Million | 4.03 Million |
Earnings Per Share Basic | 0.14 | 0.09 | 0.02 | 0.08 | 0.11 | 0.09 |
Earnings Per Share Diluted | 0.14 | 0.09 | 0.02 | 0.08 | 0.11 | 0.09 |
Weighted Average Shares Outstanding | 47.42 Million | 47.24 Million | 47.18 Million | 46.53 Million | 44.83 Million | 44.08 Million |
Weighted Average Shares Outstanding (Diluted) | 47.84 Million | 47.35 Million | 47.76 Million | 47.03 Million | 46.86 Million | 45.48 Million |
Gross Margin | 0.74 | 0.81 | 0.79 | 0.80 | 0.80 | 0.79 |
EBIT Margin | 0.24 | 0.22 | 0.22 | 0.24 | 0.30 | 0.24 |
Profit Margin | 0.15 | 0.12 | 0.03 | 0.12 | 0.16 | 0.15 |
EBITDA | 10 Million | 7.84 Million | 4.45 Million | 6.7 Million | 9.29 Million | 6.17 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.15 | 0.21 | 0.18 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 20.99 Million | 20.94 Million | 18.54 Million | 36 Million | 17.46 Million | 31.12 Million |
Cost of Revenue | 6.29 Million | 3.4 Million | 4.59 Million | 6.83 Million | 4.79 Million | 6.46 Million |
Gross Profit | 14.69 Million | 17.54 Million | 13.95 Million | 29.17 Million | 12.67 Million | 24.65 Million |
Operating Expenses | 11.09 Million | 14.16 Million | 11.07 Million | 23.89 Million | 10.2 Million | 20.53 Million |
Selling, General and Administrative Expenses | 11.09 Million | 12.79 Million | 11.07 Million | - | 10.2 Million | - |
Research and Development Expenses | - | - | 1.06 Million | - | - | - |
Other Expenses | - | 1.36 Million | - | - | - | 3.2 Million |
Cost and Expenses | 17.38 Million | 17.56 Million | 15.67 Million | 30.72 Million | 14.99 Million | 26.99 Million |
Operating Income | 3.6 Million | 3.37 Million | 2.87 Million | 5.28 Million | 2.47 Million | 4.19 Million |
Interest Expense | 151 Thousand | 67 Thousand | 83 Thousand | 179 Thousand | 96 Thousand | 195 Thousand |
Income Tax Expense | 238 Thousand | 355 Thousand | -231 Thousand | 651 Thousand | 882 Thousand | 568 Thousand |
Earnings before Tax | 3.64 Million | 3.43 Million | 2.72 Million | 5.11 Million | 2.38 Million | 1.49 Million |
Net Income | 3.4 Million | 3.08 Million | 2.95 Million | 4.46 Million | 1.5 Million | 987 Thousand |
Earnings Per Share Basic | 0.07 | 0.06 | 0.06 | - | 0.03 | - |
Earnings Per Share Diluted | 0.07 | 0.06 | 0.06 | - | 0.03 | - |
Weighted Average Shares Outstanding | 47.42 Million | 48.84 Million | 47.25 Million | 47.24 Million | 47.22 Million | 47.18 Million |
Weighted Average Shares Outstanding (Diluted) | 47.42 Million | 48.82 Million | 47.25 Million | 47.35 Million | 47.95 Million | 47.76 Million |
Gross Margin | 0.70 | 0.84 | 0.75 | 0.81 | 0.73 | 0.79 |
EBIT Margin | 0.24 | 0.20 | 0.22 | - | 0.22 | - |
Profit Margin | 0.16 | 0.15 | 0.16 | 0.12 | 0.09 | 0.03 |
EBITDA | 5.13 Million | 4.2 Million | 3.99 Million | - | 3.9 Million | - |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 |
688733
601869
METCO
DIMRI
DCIK
ADST