Muramoto Electron (Thailand) Public Company Limited (METCO.BK)
THB 164.5
(0.61%)
THB 164.5
(0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.9 Billion | 18.55 Billion | 17.01 Billion | 11.61 Billion | 10.98 Billion | 13.46 Billion |
| Cost of Revenue | 16.57 Billion | 16.96 Billion | 15.6 Billion | 10.98 Billion | 10.68 Billion | 12.79 Billion |
| Gross Profit | 1.33 Billion | 1.59 Billion | 1.41 Billion | 630.11 Million | 299.29 Million | 664.59 Million |
| Operating Expenses | 1.05 Billion | 809.07 Million | 786.27 Million | 499.38 Million | 540.05 Million | 525.68 Million |
| Selling, General and Administrative Expenses | 1.05 Billion | 809.07 Million | 786.27 Million | 485.27 Million | 600.19 Million | 586.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 148.09 Million | 141.12 Million | 14.1 Million | -60.13 Million | 50.13 Million |
| Cost and Expenses | 17.63 Billion | 17.77 Billion | 16.38 Billion | 11.48 Billion | 11.22 Billion | 13.32 Billion |
| Operating Income | 277.44 Million | 932.69 Million | 766.86 Million | 222.11 Million | -179.7 Million | 202.32 Million |
| Interest Expense | 10.46 Million | 6.9 Million | 6.53 Million | 4.52 Million | 2.72 Million | 2.48 Million |
| Income Tax Expense | 151.97 Million | 215.82 Million | 118.54 Million | 30 Million | -20.46 Million | 34.85 Million |
| Earnings before Tax | 394.66 Million | 920.45 Million | 760.32 Million | 280.19 Million | -177.58 Million | 187.49 Million |
| Net Income | 242.68 Million | 704.63 Million | 641.78 Million | 250.19 Million | -157.11 Million | 152.64 Million |
| Earnings Per Share Basic | 11.61 | 33.72 | 30.71 | 11.97 | -7.52 | 7.30 |
| Earnings Per Share Diluted | 11.61 | 33.72 | 30.71 | 11.97 | -7.52 | 7.30 |
| Weighted Average Shares Outstanding | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million |
| Gross Margin | 0.07 | 0.09 | 0.08 | 0.05 | 0.03 | 0.05 |
| EBIT Margin | 0.04 | 0.07 | 0.07 | 0.05 | 0.02 | 0.04 |
| Profit Margin | 0.01 | 0.04 | 0.04 | 0.02 | -0.01 | 0.01 |
| EBITDA | 705.32 Million | 1.34 Billion | 1.17 Billion | 591.2 Million | 176.21 Million | 619.45 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.02 | -0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.87 Billion | 3.18 Billion | 4.57 Billion | 17.9 Billion | 4.4 Billion | 3.78 Billion |
| Cost of Revenue | 3.51 Billion | 3.04 Billion | 4.13 Billion | 16.57 Billion | 4.09 Billion | 3.59 Billion |
| Gross Profit | 361.28 Million | 147.72 Million | 431.36 Million | 1.33 Billion | 314.07 Million | 192.16 Million |
| Operating Expenses | 30.56 Million | 152.89 Million | 176.14 Million | 1.05 Billion | 193.49 Million | 166 Million |
| Selling, General and Administrative Expenses | - | 152.89 Million | 176.14 Million | - | 193.49 Million | 166 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.56 Million | 26.44 Million | 38.76 Million | 112.21 Million | 29.11 Million | 30.47 Million |
| Cost and Expenses | 3.51 Billion | 3.19 Billion | 4.31 Billion | 17.63 Billion | 4.28 Billion | 3.75 Billion |
| Operating Income | 361.28 Million | 21.27 Million | 293.98 Million | 389.65 Million | 149.7 Million | 56.62 Million |
| Interest Expense | - | 2.45 Million | 2.58 Million | 10.46 Million | 2.53 Million | 2.77 Million |
| Income Tax Expense | 44.61 Million | 8.73 Million | 55.98 Million | 151.97 Million | 31.85 Million | 17.27 Million |
| Earnings before Tax | 406.04 Million | 42.81 Million | 281.93 Million | 394.66 Million | 149.6 Million | 47.75 Million |
| Net Income | 361.43 Million | 34.08 Million | 225.95 Million | 242.68 Million | 117.74 Million | 30.48 Million |
| Earnings Per Share Basic | 17.30 | 1.63 | 10.81 | - | 5.63 | 1.46 |
| Earnings Per Share Diluted | 17.30 | 1.63 | 10.81 | - | 5.63 | 1.46 |
| Weighted Average Shares Outstanding | 20.89 Million | 20.9 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 20.9 Million | 20.89 Million | 20.89 Million | 20.89 Million | 20.89 Million |
| Gross Margin | 0.09 | 0.05 | 0.09 | 0.07 | 0.07 | 0.05 |
| EBIT Margin | 0.12 | 0.04 | 0.09 | - | 0.06 | 0.04 |
| Profit Margin | 0.09 | 0.01 | 0.05 | 0.01 | 0.03 | 0.01 |
| EBITDA | 471.01 Million | 154.48 Million | 405.17 Million | - | 261.57 Million | 166.39 Million |
| Earnings Before Tax Margin | 0.09 | 0.01 | 0.06 | 0.02 | 0.03 | 0.01 |
KGTHY
STGO
BWMG
TSTL
688733
601869