Brownie's Marine Group, Inc. (BWMG)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.58 Million | 8.57 Million | 6.22 Million | 4.55 Million | 2.96 Million | 2.54 Million |
| Cost of Revenue | 5.47 Million | 5.78 Million | 4.33 Million | 3.09 Million | 2.51 Million | 2.22 Million |
| Gross Profit | 2.1 Million | 2.79 Million | 1.88 Million | 1.46 Million | 448.42 Thousand | 315.62 Thousand |
| Operating Expenses | 3.27 Million | 4.64 Million | 3.74 Million | 2.79 Million | 1.73 Million | 1.32 Million |
| Selling, General and Administrative Expenses | 3.26 Million | 4.62 Million | 3.66 Million | 2.68 Million | 1.66 Million | 1.21 Million |
| Research and Development Expenses | 13.88 Thousand | 18.39 Thousand | 75.43 Thousand | 115.15 Thousand | 67.16 Thousand | 113.92 Thousand |
| Other Expenses | - | - | - | - | - | 7200.00 |
| Cost and Expenses | 8.75 Million | 10.42 Million | 8.08 Million | 5.88 Million | 4.25 Million | 3.55 Million |
| Operating Income | -1.16 Million | -1.85 Million | -1.85 Million | -1.33 Million | -1.28 Million | -1.01 Million |
| Interest Expense | 78.7 Thousand | 42.49 Thousand | 21.52 Thousand | 18.55 Thousand | 7074.00 | 296.42 Thousand |
| Income Tax Expense | - | 42.49 Thousand | 21.52 Thousand | 18.55 Thousand | 7074.00 | 2520.00 |
| Earnings before Tax | -1.24 Million | -1.89 Million | -1.58 Million | -1.35 Million | -1.42 Million | -1.3 Million |
| Net Income | -1.24 Million | -1.93 Million | -1.6 Million | -1.37 Million | -1.42 Million | -1.3 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 436.19 Million | 410.5 Million | 349.59 Million | 288.29 Million | 211.73 Million | 105.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 436.19 Million | 410.5 Million | 349.59 Million | 288.29 Million | 211.73 Million | 105.92 Million |
| Gross Margin | 0.28 | 0.33 | 0.30 | 0.32 | 0.15 | 0.12 |
| EBIT Margin | -0.09 | -0.17 | -0.26 | -0.27 | -0.40 | -0.38 |
| Profit Margin | -0.16 | -0.23 | -0.26 | -0.30 | -0.48 | -0.51 |
| EBITDA | -717.42 Thousand | -1.45 Million | -1.35 Million | -1.21 Million | -1.31 Million | -967.46 Thousand |
| Earnings Before Tax Margin | -0.15 | -0.22 | -0.30 | -0.29 | -0.43 | -0.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Million | 1.6 Million | 1.58 Million | 7.58 Million | 2.28 Million | 2.07 Million |
| Cost of Revenue | 1.45 Million | 1.02 Million | 1.29 Million | 5.47 Million | 1.54 Million | 1.44 Million |
| Gross Profit | 930.72 Thousand | 587.43 Thousand | 289.46 Thousand | 2.1 Million | 737.37 Thousand | 625.41 Thousand |
| Operating Expenses | 829.75 Thousand | 903.19 Thousand | 1.06 Million | 3.27 Million | 857.25 Thousand | 795.27 Thousand |
| Selling, General and Administrative Expenses | 822.97 Thousand | 899.82 Thousand | 1.05 Million | - | 807.78 Thousand | 792.38 Thousand |
| Research and Development Expenses | 6779.00 | 3378.00 | 3102.00 | - | 7355.00 | 2898.00 |
| Other Expenses | - | - | -42.1 Thousand | - | 42.1 Thousand | - |
| Cost and Expenses | 2.28 Million | 1.92 Million | 2.36 Million | 8.75 Million | 2.4 Million | 2.24 Million |
| Operating Income | 100.97 Thousand | -315.76 Thousand | -772.03 Thousand | -1.16 Million | -77.77 Thousand | -169.86 Thousand |
| Interest Expense | 21.13 Thousand | 19.95 Thousand | 22.74 Thousand | 78.7 Thousand | 20.77 Thousand | 19.98 Thousand |
| Income Tax Expense | -1.00 | -3.00 | -4.00 | 5.00 | 139.72 Thousand | -22.22 Thousand |
| Earnings before Tax | 79.83 Thousand | -335.71 Thousand | -631.8 Thousand | -1.24 Million | -98.54 Thousand | -189.84 Thousand |
| Net Income | 79.83 Thousand | -335.71 Thousand | -631.8 Thousand | -1.24 Million | -98.54 Thousand | -189.84 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 437.84 Million | 437.86 Million | 437.74 Million | 436.19 Million | 437.19 Million | 437.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 545.33 Million | 437.86 Million | 437.74 Million | 436.19 Million | 437.19 Million | 437.19 Million |
| Gross Margin | 0.39 | 0.37 | 0.18 | 0.28 | 0.32 | 0.30 |
| EBIT Margin | 0.08 | -0.13 | -0.40 | - | 0.01 | -0.03 |
| Profit Margin | 0.03 | -0.21 | -0.40 | -0.16 | -0.04 | -0.09 |
| EBITDA | 198.55 Thousand | -208.39 Thousand | -632.77 Thousand | - | 22.36 Thousand | -70 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.20 | -0.49 | -0.15 | -0.03 | -0.08 |
S30
688036
ELET3
METCO
KGTHY
STGO