CAD 0.63
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 54.23 Million | 62.36 Million | 24.05 Million | 52.09 Million | - | - |
Cost of Revenue | 24.83 Million | 31.54 Million | 14.39 Million | 23.64 Million | 169.54 Thousand | 18.76 Thousand |
Gross Profit | 29.4 Million | 30.81 Million | 9.65 Million | 28.45 Million | -169.54 Thousand | -18.76 Thousand |
Operating Expenses | 15.93 Million | 15.44 Million | 12.59 Million | 12.1 Million | 4.43 Million | 8.84 Million |
Selling, General and Administrative Expenses | 9.5 Million | 12.98 Million | 9.14 Million | 9.16 Million | 4.3 Million | 7.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.46 Million | 3.44 Million | 2.93 Million | 125.32 Thousand | 1.03 Million |
Cost and Expenses | 40.77 Million | 46.98 Million | 26.99 Million | 35.74 Million | 4.6 Million | 8.86 Million |
Operating Income | 19.96 Million | 25.23 Million | 900 Thousand | 16.49 Million | -4.55 Million | -8.86 Million |
Interest Expense | - | 5.65 Million | 28.53 Million | 2.58 Million | 1.02 Million | 588.14 Thousand |
Income Tax Expense | 2.12 Million | 1.82 Million | -273 Thousand | -400 Thousand | 1.29 Million | 2.68 Million |
Earnings before Tax | 11.46 Million | 17.54 Million | -22.94 Million | -4.45 Million | -5.23 Million | -12.21 Million |
Net Income | 9.43 Million | 15.95 Million | -22.67 Million | -4.05 Million | -6.53 Million | -12.13 Million |
Earnings Per Share Basic | 0.10 | 0.23 | -0.24 | -0.07 | -0.16 | -0.33 |
Earnings Per Share Diluted | 0.10 | 0.23 | -0.24 | -0.07 | -0.16 | -0.33 |
Weighted Average Shares Outstanding | 94.61 Million | 69.77 Million | 93.03 Million | 56.01 Million | 41.84 Million | 36.67 Million |
Weighted Average Shares Outstanding (Diluted) | 94.58 Million | 69.77 Million | 93.03 Million | 56.01 Million | 41.84 Million | 36.67 Million |
Gross Margin | 0.54 | 0.49 | 0.40 | 0.55 | - | - |
EBIT Margin | 0.43 | 0.47 | 0.15 | 0.38 | - | - |
Profit Margin | 0.17 | 0.26 | -0.94 | -0.08 | - | - |
EBITDA | 23.08 Million | 26.52 Million | 3.68 Million | 20.02 Million | -4.38 Million | -8.84 Million |
Earnings Before Tax Margin | 0.37 | 0.40 | 0.04 | 0.32 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.39 Million | 7.97 Million | 14.67 Million | 54.23 Million | 15.76 Million | 14.27 Million |
Cost of Revenue | 4.64 Million | 4 Million | 7.41 Million | 24.83 Million | 7.52 Million | 6.02 Million |
Gross Profit | 5.75 Million | 3.97 Million | 7.26 Million | 29.4 Million | 8.24 Million | 8.24 Million |
Operating Expenses | 2.15 Million | 3.52 Million | 6.5 Million | 15.93 Million | 2.95 Million | 4.57 Million |
Selling, General and Administrative Expenses | 2.58 Million | 3.04 Million | 3.02 Million | - | 2.66 Million | 4.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -427 Thousand | - | - | - | - | - |
Cost and Expenses | 6.8 Million | 7.52 Million | 13.92 Million | 40.77 Million | 10.47 Million | 10.6 Million |
Operating Income | 3.11 Million | -1.11 Million | 3.51 Million | 19.96 Million | 5.22 Million | 3.14 Million |
Interest Expense | 913 Thousand | 853 Thousand | - | - | 1.39 Million | 536 Thousand |
Income Tax Expense | 8000.00 | 803 Thousand | 555 Thousand | 2.12 Million | 816 Thousand | 849 Thousand |
Earnings before Tax | 832 Thousand | -11.97 Million | 206 Thousand | 11.46 Million | 4.12 Million | 7.62 Million |
Net Income | 617 Thousand | -12.95 Million | -325 Thousand | 9.43 Million | 3.33 Million | 6.8 Million |
Earnings Per Share Basic | 0.01 | -0.12 | -0.01 | - | 0.03 | 0.08 |
Earnings Per Share Diluted | 0.01 | -0.12 | -0.07 | - | 0.03 | 0.08 |
Weighted Average Shares Outstanding | 108.61 Million | 104.64 Million | 39.05 Million | 94.61 Million | 104.17 Million | 84.73 Million |
Weighted Average Shares Outstanding (Diluted) | 113.03 Million | 109.05 Million | 4.5 Million | 94.58 Million | 108.31 Million | 84.73 Million |
Gross Margin | 0.55 | 0.50 | 0.49 | 0.54 | 0.52 | 0.58 |
EBIT Margin | 0.18 | -0.27 | -0.09 | - | 0.41 | 0.49 |
Profit Margin | 0.06 | -1.63 | -0.02 | 0.17 | 0.21 | 0.48 |
EBITDA | 1.89 Million | -2.16 Million | -1.27 Million | - | 6.43 Million | 6.98 Million |
Earnings Before Tax Margin | 0.30 | -0.14 | 0.24 | 0.37 | 0.33 | 0.22 |
BWMG
S30
688036
601869
METCO
KGTHY