CAD 0.63
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 98.29 Million | 72.65 Million | 146.27 Million | 86.01 Million | 53.44 Million | 43.55 Million |
Total Current Assets | 53.96 Million | 29.57 Million | 32.25 Million | 33.39 Million | 10.17 Million | 9.42 Million |
Cash And Short Term Investments | 6 Million | 2.88 Million | 4.07 Million | 20.12 Million | 671.42 Thousand | 7.01 Million |
Cash and Cash Equivalents | 6 Million | 2.51 Million | 2.64 Million | 15.08 Million | 671.42 Thousand | 7.01 Million |
Short Term Investments | - | 365 Thousand | 1.43 Million | 5.03 Million | - | - |
Net Receivables | 41 Thousand | 958 Thousand | 2.28 Million | 690 Thousand | 148.49 Thousand | 143.07 Thousand |
Inventory | 32.27 Million | 24.16 Million | 22.35 Million | 9.9 Million | 8.35 Million | 1.38 Million |
Other Current Assets | 15.64 Million | 1.57 Million | 3.53 Million | 2.68 Million | 999.13 Thousand | 879.67 Thousand |
Total Non-Current Assets | 44.32 Million | 43.07 Million | 114.02 Million | 52.61 Million | 43.26 Million | 34.12 Million |
Net PPE | 40.99 Million | 39.32 Million | 41.99 Million | 37.82 Million | 41.27 Million | 32.07 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 324 Thousand | - | - | - | - | - |
Tax Assets | - | 2.18 Million | 941 Thousand | 398 Thousand | - | - |
Other Non Current Assets | 3 Million | 1.57 Million | 71.09 Million | 14.39 Million | 1.99 Million | 2.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.29 Million | 55.43 Million | 139.26 Million | 44.68 Million | 42.37 Million | 26.93 Million |
Total Current Liabilities | 27.27 Million | 35.12 Million | 72.94 Million | 20.2 Million | 22.34 Million | 6.5 Million |
Account Payables | - | 10.15 Million | 6.1 Million | 3.37 Million | 3.68 Million | 1.6 Million |
Tax Payables | - | 2.38 Million | - | - | - | - |
Short Term Debt | 15.06 Million | 4.68 Million | 41.99 Million | 3.8 Million | 398.99 Thousand | 4.3 Million |
Deferred Revenue | - | - | 466 Thousand | 539 Thousand | 2.35 Million | - |
Other Current Liabilities | 12.21 Million | 20.28 Million | 24.37 Million | 12.49 Million | 15.9 Million | 589.12 Thousand |
Total Non Current Liabilities | 23.01 Million | 20.31 Million | 66.31 Million | 24.47 Million | 20.02 Million | 20.43 Million |
Long-Term Debt | 20.99 Million | 4.83 Million | 39.5 Million | 9.33 Million | 4.36 Million | 20.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | 15.48 Million | 26.8 Million | 15.14 Million | 15.66 Million | 320.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48 Million | 17.22 Million | 7.01 Million | 41.32 Million | 11.07 Million | 16.61 Million |
Stock Holders Equity | 48.58 Million | 17.71 Million | 7.26 Million | 41.52 Million | 11.18 Million | 16.7 Million |
Common Stock | 79.55 Million | 55.76 Million | 55.29 Million | 54.08 Million | 22.53 Million | 20.42 Million |
Retained Earnings | -38.29 Million | -47.19 Million | -63.14 Million | -27.38 Million | -23.41 Million | -18.2 Million |
Accumulated other comprehensive income | -15.72 Million | -16.05 Million | -7.79 Million | -7.34 Million | -5.37 Million | -3.11 Million |
Common Stock Equity | 48.58 Million | 17.71 Million | 7.26 Million | 41.52 Million | 11.18 Million | 16.7 Million |
Capital Lease Obligation | 572 Thousand | 551 Thousand | 653 Thousand | 290 Thousand | 575.88 Thousand | - |
Total Investments | 324 Thousand | 365 Thousand | 1.43 Million | 5.03 Million | - | - |
Total Debt | 36.05 Million | 9.51 Million | 81.5 Million | 13.13 Million | 4.76 Million | 4.3 Million |
Net Debt | 30.04 Million | 7 Million | 78.86 Million | -1.95 Million | 4.09 Million | -2.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 134.22 Million | 134.31 Million | 98.29 Million | 98.29 Million | 90.97 Million | 92.47 Million |
Total Current Assets | 49.32 Million | 50.44 Million | 53.96 Million | 53.96 Million | 36.02 Million | 37.51 Million |
Cash And Short Term Investments | 3.17 Million | 6.65 Million | 6 Million | 6 Million | 2.81 Million | 6.2 Million |
Cash and Cash Equivalents | 3.17 Million | 6.65 Million | 6 Million | 6 Million | 2.81 Million | 5.7 Million |
Short Term Investments | - | - | - | - | - | 498 Thousand |
Net Receivables | 764 Thousand | 1.1 Million | 41 Thousand | 41 Thousand | 3.64 Million | 2.95 Million |
Inventory | 38.02 Million | 35.51 Million | 32.27 Million | 32.27 Million | 29.56 Million | 28.36 Million |
Other Current Assets | 7.36 Million | 7.17 Million | 15.64 Million | 15.64 Million | 3.64 Million | 2.95 Million |
Total Non-Current Assets | 84.89 Million | 83.87 Million | 44.32 Million | 44.32 Million | 54.95 Million | 54.95 Million |
Net PPE | 83.96 Million | 83.07 Million | 40.99 Million | 40.99 Million | 46.51 Million | 46.62 Million |
Good Will And Intangible Assets | - | -2.24 Million | - | - | 6.74 Million | 6.88 Million |
Good Will | - | - | - | - | 6.74 Million | 6.88 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 157 Thousand | 158 Thousand | 324 Thousand | 324 Thousand | 479 Thousand | 46.13 Million |
Tax Assets | 772 Thousand | 638 Thousand | - | - | 1.21 Million | 1.45 Million |
Other Non Current Assets | - | 2.24 Million | 3 Million | 3 Million | - | -46.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.12 Million | 97.96 Million | 50.29 Million | 50.29 Million | 43.38 Million | 47.13 Million |
Total Current Liabilities | 30.54 Million | 32.19 Million | 27.27 Million | 27.27 Million | 29.9 Million | 28.37 Million |
Account Payables | 8.92 Million | 8.35 Million | - | - | 6.77 Million | 6.14 Million |
Tax Payables | 970 Thousand | 1.18 Million | - | - | 1.4 Million | 1.54 Million |
Short Term Debt | 9.32 Million | 9.02 Million | 15.06 Million | 15.06 Million | 10.43 Million | 7.84 Million |
Deferred Revenue | 3.36 Million | 4.57 Million | - | - | 2.76 Million | 3.71 Million |
Other Current Liabilities | 8.93 Million | 10.23 Million | 12.21 Million | 12.21 Million | 9.92 Million | 10.67 Million |
Total Non Current Liabilities | 65.58 Million | 65.77 Million | 23.01 Million | 23.01 Million | 13.48 Million | 18.76 Million |
Long-Term Debt | 52.4 Million | 52.42 Million | 20.99 Million | 20.99 Million | 397 Thousand | 3.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.18 Million | 13.35 Million | 2.02 Million | 2.02 Million | 13.08 Million | 15.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.09 Million | 36.34 Million | 48 Million | 48 Million | 47.58 Million | 45.33 Million |
Stock Holders Equity | 38.71 Million | 36.94 Million | 48.58 Million | 48.58 Million | 48.15 Million | 45.88 Million |
Common Stock | 82.09 Million | 80.73 Million | 79.55 Million | 79.55 Million | 79.55 Million | 79.21 Million |
Retained Earnings | -50.63 Million | -51.24 Million | -38.29 Million | -38.29 Million | -37.43 Million | -40.76 Million |
Accumulated other comprehensive income | -15.81 Million | -15.59 Million | -15.72 Million | -15.72 Million | -17.02 Million | -15.93 Million |
Common Stock Equity | 38.71 Million | 36.94 Million | 48.58 Million | 48.58 Million | 48.15 Million | 45.88 Million |
Capital Lease Obligation | 669 Thousand | 721 Thousand | 572 Thousand | 572 Thousand | 599 Thousand | 702 Thousand |
Total Investments | 157 Thousand | 158 Thousand | 324 Thousand | 324 Thousand | 479 Thousand | 498 Thousand |
Total Debt | 61.72 Million | 61.45 Million | 36.05 Million | 36.05 Million | 10.83 Million | 11.17 Million |
Net Debt | 58.54 Million | 54.79 Million | 30.04 Million | 30.04 Million | 8.01 Million | 5.46 Million |
BWMG
S30
688036
601869
METCO
KGTHY