GBp 0.19
(-28.3%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 1000.00 | 3000.00 | - |
Gross Profit | -1000.00 | -3000.00 | - |
Operating Expenses | 3.85 Million | 1.73 Million | - |
Selling, General and Administrative Expenses | 3.85 Million | 1.28 Million | - |
Research and Development Expenses | - | - | - |
Other Expenses | - | 45 Thousand | - |
Cost and Expenses | 3.85 Million | 1.73 Million | - |
Operating Income | -3.85 Million | -1.88 Million | - |
Interest Expense | 235 Thousand | - | - |
Income Tax Expense | - | 289 Thousand | - |
Earnings before Tax | -3.92 Million | -1.78 Million | -387 Thousand |
Net Income | -3.9 Million | -1.78 Million | -387 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.34 Billion | 785.13 Million | 1.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 785.13 Million | 1.21 Billion |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -3.85 Million | -1.78 Million | 206.29 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1000.00 | - | - | 1000.00 |
Gross Profit | - | - | -1000.00 | - | - | -1000.00 |
Operating Expenses | 564.50 | 539.00 | 3.85 Million | 3.07 Million | 1655.00 | 785 Thousand |
Selling, General and Administrative Expenses | 564.50 | 564.50 | - | 3.07 Million | 1534.50 | 785 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 564.50 | 539.00 | 3.85 Million | 3.07 Million | 1655.00 | 786 Thousand |
Operating Income | -564.50 | -564.50 | -3.85 Million | -3.07 Million | -1535.00 | -786 Thousand |
Interest Expense | 398 Thousand | - | 235 Thousand | 112 Thousand | - | - |
Income Tax Expense | -0.25 | - | -12 Thousand | -9000.00 | -4.50 | -3000.00 |
Earnings before Tax | -738.00 | -738.00 | -3.92 Million | -3.22 Million | -1614.00 | -692 Thousand |
Net Income | -738.00 | -738.00 | -3.9 Million | -3.21 Million | -1609.50 | -689 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.51 Million | 1.51 Million | 1.34 Billion | 1.35 Billion | 1.4 Million | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.51 Million | 1.51 Million | 1.34 Billion | 1.35 Billion | 1.4 Million | 1.28 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -564.25 | -564.25 | - | -3.07 Million | -1535.00 | -785 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
6881
STARDELTA
AUROW
357250
9449
DANLAW