Star Delta Transformers Limited (STARDELTA.BO)
INR 950.0
(-3.05%)
INR 950.0
(-3.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 708.6 Million | 300.12 Million | 180.96 Million | 648.27 Million | 1.07 Billion |
| Cost of Revenue | 1.11 Billion | 586.53 Million | 253.09 Million | 139.43 Million | 484.75 Million | 826.8 Million |
| Gross Profit | 284.49 Million | 122.06 Million | 47.03 Million | 41.52 Million | 163.51 Million | 246.84 Million |
| Operating Expenses | 115.27 Million | 73.01 Million | 17.58 Million | 44.32 Million | 115.89 Million | 166.18 Million |
| Selling, General and Administrative Expenses | 75.44 Million | 9.88 Million | 4.47 Million | 3.94 Million | 7.15 Million | 8.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.83 Million | 36.52 Million | 45.79 Million | 38.03 Million | 20.23 Million | 5.29 Million |
| Cost and Expenses | 1.27 Billion | 659.54 Million | 270.68 Million | 183.76 Million | 600.65 Million | 992.99 Million |
| Operating Income | 124.01 Million | 47.77 Million | 9.9 Million | -10.27 Million | 40.38 Million | 80.86 Million |
| Interest Expense | 13.72 Million | 2.94 Million | 611.77 Thousand | 886.45 Thousand | 1.87 Million | 7.39 Million |
| Income Tax Expense | 38.97 Million | 19.28 Million | 15.77 Million | 6.54 Million | 12.45 Million | 19.34 Million |
| Earnings before Tax | 150.12 Million | 76.87 Million | 52.27 Million | 24.21 Million | 56.34 Million | 75.43 Million |
| Net Income | 111.15 Million | 57.58 Million | 36.5 Million | 17.66 Million | 43.89 Million | 56.08 Million |
| Earnings Per Share Basic | 37.05 | 19.19 | 12.17 | 5.89 | 14.63 | 18.69 |
| Earnings Per Share Diluted | 37.05 | 19.19 | 12.17 | 5.89 | 14.63 | 18.69 |
| Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.20 | 0.17 | 0.16 | 0.23 | 0.25 | 0.23 |
| EBIT Margin | 0.12 | 0.12 | 0.20 | 0.19 | 0.11 | 0.08 |
| Profit Margin | 0.08 | 0.08 | 0.12 | 0.10 | 0.07 | 0.05 |
| EBITDA | 170.93 Million | 91.17 Million | 62.64 Million | 34.91 Million | 68.63 Million | 92.84 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.03 | -0.06 | 0.06 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 346.38 Million | 382.75 Million | 1.4 Billion | 351.62 Million | 370.1 Million | 296.98 Million |
| Cost of Revenue | 293.21 Million | 292.95 Million | 1.16 Billion | 298.44 Million | 301.6 Million | 249.47 Million |
| Gross Profit | 53.17 Million | 89.8 Million | 239.29 Million | 53.17 Million | 68.5 Million | 47.51 Million |
| Operating Expenses | 20.72 Million | 61.32 Million | 115.27 Million | 19.42 Million | 28.94 Million | 25.25 Million |
| Selling, General and Administrative Expenses | 20.72 Million | 61.32 Million | - | 19.42 Million | 18.34 Million | 16.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.62 Million | 9.71 Million | 39.83 Million | 4.86 Million | 7.35 Million | 17.88 Million |
| Cost and Expenses | 313.93 Million | 354.28 Million | 1.27 Billion | 317.87 Million | 330.54 Million | 274.72 Million |
| Operating Income | 32.45 Million | 28.47 Million | 124.01 Million | 33.74 Million | 39.56 Million | 22.25 Million |
| Interest Expense | 2 Million | 1.48 Million | 13.72 Million | 5.31 Million | 5.45 Million | 1.45 Million |
| Income Tax Expense | 8.57 Million | 15.48 Million | 38.97 Million | 8.82 Million | 10.36 Million | 4.3 Million |
| Earnings before Tax | 34.07 Million | 36.68 Million | 150.12 Million | 33.3 Million | 41.46 Million | 38.68 Million |
| Net Income | 25.49 Million | 21.18 Million | 111.15 Million | 24.47 Million | 31.09 Million | 34.38 Million |
| Earnings Per Share Basic | 8.50 | 7.07 | - | 8.16 | 10.36 | 11.46 |
| Earnings Per Share Diluted | 8.50 | 7.07 | - | 8.16 | 10.36 | 11.46 |
| Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.15 | 0.23 | 0.17 | 0.15 | 0.19 | 0.16 |
| EBIT Margin | 0.10 | 0.08 | - | 0.10 | 0.13 | 0.14 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.07 | 0.08 | 0.12 |
| EBITDA | 34.42 Million | 29.55 Million | - | 35.74 Million | 48.91 Million | 42.14 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.10 | 0.11 | 0.07 |
AUROW
300865
8221
DANLAW
TM1
6881