Miraeasset Maps REIT 1 Co., Ltd. (357250.KS)
KRW 2455.0
(-0.61%)
KRW 2455.0
(-0.61%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.91 Billion | 6 Billion | 5.89 Billion | 5.78 Billion | 594.71 Billion | 510.61 Billion |
| Cost of Revenue | 3.98 Billion | 3.97 Billion | 3.99 Billion | 2.72 Billion | 71.68 Billion | 60.21 Billion |
| Gross Profit | 12.92 Billion | 2.02 Billion | 1.9 Billion | 3.06 Billion | 523.03 Billion | 450.4 Billion |
| Operating Expenses | 940.41 Million | 2.11 Billion | 2.08 Billion | 2.11 Billion | 315.64 Billion | -35.37 Billion |
| Selling, General and Administrative Expenses | 373.87 Million | 360.09 Million | 363.48 Million | 390.7 Million | 0.23 | 0.13 |
| Research and Development Expenses | - | 0.16 | 0.15 | -0.10 | 0.28 | 0.21 |
| Other Expenses | 566.53 Million | -912.47 Million | 1.72 Billion | 584 Thousand | -42.41 Billion | -35.37 Billion |
| Cost and Expenses | 4.92 Billion | 2.11 Billion | 2.08 Billion | 2.11 Billion | 422.69 Billion | 24.84 Billion |
| Operating Income | 8.09 Billion | 3.88 Billion | 3.8 Billion | 3.67 Billion | 207.38 Billion | 252.46 Billion |
| Interest Expense | 2.54 Billion | 2.53 Billion | 2.5 Billion | 2.48 Billion | 35.36 Billion | - |
| Income Tax Expense | 1.42 Billion | 63.48 Million | 9.95 Million | 4.5 Million | 65.71 Billion | 143.92 Billion |
| Earnings before Tax | 7 Billion | 1.42 Billion | 1.31 Billion | 1.18 Billion | 164.97 Billion | 252.48 Billion |
| Net Income | 5.58 Billion | 1.42 Billion | 1.31 Billion | 1.18 Billion | 134.65 Billion | 108.55 Billion |
| Earnings Per Share Basic | 272.03 | 95.15 | 64.28 | -79.14 | 6563.32 | 34.02 Million |
| Earnings Per Share Diluted | 272.03 | 95.15 | 64.28 | -79.14 | 6563.32 | 34.02 Million |
| Weighted Average Shares Outstanding | 20.51 Million | 20.51 Million | 20.51 Million | 9.79 Million | 20.51 Million | 3190.15 |
| Weighted Average Shares Outstanding (Diluted) | 20.51 Million | 20.51 Million | 20.51 Million | 9.79 Million | 20.51 Million | 3190.15 |
| Gross Margin | 0.76 | 0.34 | 0.32 | 0.53 | 0.88 | 0.88 |
| EBIT Margin | 0.91 | 0.94 | 0.93 | 0.93 | 0.41 | 1.28 |
| Profit Margin | 0.33 | 0.24 | 0.22 | 0.21 | 0.23 | 0.21 |
| EBITDA | 15.36 Billion | 5.63 Billion | 5.5 Billion | 6.8 Billion | 242.78 Billion | 651.9 Billion |
| Earnings Before Tax Margin | 0.48 | 0.65 | 0.65 | 0.63 | 0.35 | 0.49 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.26 Billion | 3.26 Billion | 3.26 Billion | 16.91 Billion | 7.9 Billion | 3 Billion |
| Cost of Revenue | 1.02 Billion | 1 Billion | 1.1 Billion | 3.98 Billion | 1 Billion | 1 Billion |
| Gross Profit | 2.23 Billion | 2.26 Billion | 2.15 Billion | 12.92 Billion | 6.89 Billion | 2 Billion |
| Operating Expenses | -243.86 Million | -8.7 Million | 57.59 Million | 940.41 Million | 179.84 Million | 625.64 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -243.86 Million | -8.7 Million | -57.59 Million | -940.41 Million | -179.84 Million | -625.64 Million |
| Cost and Expenses | 1.27 Billion | 1 Billion | 1.16 Billion | 4.92 Billion | 1.18 Billion | 1.62 Billion |
| Operating Income | 1.99 Billion | 2.25 Billion | 2.09 Billion | 11.98 Billion | 6.71 Billion | 1.37 Billion |
| Interest Expense | - | - | 1.26 Billion | 5.07 Billion | 1.26 Billion | 1.27 Billion |
| Income Tax Expense | - | 4.00 | -2.00 | 1.42 Billion | -1.00 | 4.00 |
| Earnings before Tax | 708.25 Million | 973.05 Million | 860.27 Million | 7 Billion | 5.46 Billion | 115.57 Million |
| Net Income | 708.25 Million | 973.05 Million | 860.27 Million | 5.58 Billion | 5.46 Billion | 115.57 Million |
| Earnings Per Share Basic | 28.34 | 41.13 | 38.57 | - | 266.40 | 5.63 |
| Earnings Per Share Diluted | 28.34 | 41.13 | 38.57 | - | 266.40 | 5.63 |
| Weighted Average Shares Outstanding | 24.99 Million | 23.65 Million | 22.3 Million | 20.51 Million | 20.51 Million | 20.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.99 Million | 23.65 Million | 22.3 Million | 20.51 Million | 20.51 Million | 20.51 Million |
| Gross Margin | 0.69 | 0.69 | 0.66 | 0.76 | 0.87 | 0.67 |
| EBIT Margin | 0.87 | 0.95 | 0.90 | - | 0.96 | 0.74 |
| Profit Margin | 0.22 | 0.30 | 0.26 | 0.33 | 0.69 | 0.04 |
| EBITDA | 2.84 Billion | 3.1 Billion | 2.94 Billion | - | 7.56 Billion | 2.23 Billion |
| Earnings Before Tax Margin | 0.61 | 0.69 | 0.64 | 0.71 | 0.85 | 0.46 |
9449
DANLAW
TM1
MKFG-WT
PMET
9586