GMO Internet, Inc. (9449.T)
JPY 2727.0
(-0.04%)
JPY 2727.0
(-0.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 258.64 Billion | 245.69 Billion | 241.44 Billion | 210.55 Billion | 196.17 Billion | 185.17 Billion |
| Cost of Revenue | 113.89 Billion | 95.8 Billion | 112.63 Billion | 104.88 Billion | 100.37 Billion | 94.89 Billion |
| Gross Profit | 144.74 Billion | 149.88 Billion | 128.81 Billion | 105.67 Billion | 95.79 Billion | 90.28 Billion |
| Operating Expenses | 110.66 Billion | 106.13 Billion | 87.71 Billion | 77.78 Billion | 70.51 Billion | 68.49 Billion |
| Selling, General and Administrative Expenses | 102.59 Billion | 96.64 Billion | 81.41 Billion | 72.55 Billion | 66.21 Billion | 64.96 Billion |
| Research and Development Expenses | 257 Million | 197 Million | 273 Million | 152 Million | 248 Million | 203 Million |
| Other Expenses | 7.81 Billion | 106.13 Billion | 87.71 Billion | 77.78 Billion | 70.51 Billion | -351 Million |
| Cost and Expenses | 216.17 Billion | 201.94 Billion | 200.34 Billion | 182.66 Billion | 170.89 Billion | 163.39 Billion |
| Operating Income | 42.47 Billion | 43.74 Billion | 41.09 Billion | 27.89 Billion | 25.27 Billion | 21.78 Billion |
| Interest Expense | 2.31 Billion | 922 Million | 500 Million | 390 Million | 190 Million | 310 Million |
| Income Tax Expense | 16.72 Billion | 17.96 Billion | 15.25 Billion | 11.25 Billion | 6.25 Billion | -1.67 Billion |
| Earnings before Tax | 42.98 Billion | 57.66 Billion | 43.71 Billion | 29.92 Billion | 22.62 Billion | -16.97 Billion |
| Net Income | 14.19 Billion | 39.69 Billion | 28.45 Billion | 18.66 Billion | 16.36 Billion | -20.7 Billion |
| Earnings Per Share Basic | 133.33 | 370.25 | 259.25 | 168.81 | 143.63 | -179.92 |
| Earnings Per Share Diluted | 133.33 | 370.25 | 259.25 | 168.81 | 143.63 | -179.92 |
| Weighted Average Shares Outstanding | 106.43 Million | 107.2 Million | 109.76 Million | 110.58 Million | 113.96 Million | 115.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.43 Million | 107.2 Million | 109.76 Million | 110.58 Million | 113.96 Million | 115.08 Million |
| Gross Margin | 0.56 | 0.61 | 0.53 | 0.50 | 0.49 | 0.49 |
| EBIT Margin | 0.22 | 0.25 | 0.22 | 0.17 | 0.17 | 0.15 |
| Profit Margin | 0.05 | 0.16 | 0.12 | 0.09 | 0.08 | -0.11 |
| EBITDA | 55.73 Billion | 57.41 Billion | 50.61 Billion | 36.55 Billion | 32.53 Billion | -7.71 Billion |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.17 | 0.13 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 67.61 Billion | 68.86 Billion | 66.09 Billion | 258.64 Billion | 62.5 Billion | 64.45 Billion |
| Cost of Revenue | 27.13 Billion | 28.4 Billion | 25.27 Billion | 113.89 Billion | 26.4 Billion | 27.12 Billion |
| Gross Profit | 40.48 Billion | 40.45 Billion | 40.82 Billion | 144.74 Billion | 36.09 Billion | 37.33 Billion |
| Operating Expenses | 30.91 Billion | 26.02 Billion | 28.43 Billion | 102.59 Billion | 26.63 Billion | 27.7 Billion |
| Selling, General and Administrative Expenses | 30.83 Billion | 26.02 Billion | 28.36 Billion | - | 26.06 Billion | 27.15 Billion |
| Research and Development Expenses | 75 Million | 77 Million | 71 Million | - | 82 Million | 59 Million |
| Other Expenses | -1.06 Billion | 470 Million | 122 Million | 118 Million | -810 Million | -24 Million |
| Cost and Expenses | 58.04 Billion | 54.42 Billion | 53.71 Billion | 216.48 Billion | 53.03 Billion | 54.82 Billion |
| Operating Income | 9.57 Billion | 14.43 Billion | 12.38 Billion | 42.15 Billion | 9.46 Billion | 9.62 Billion |
| Interest Expense | 741 Million | 647 Million | 521 Million | 1.85 Billion | 506 Million | 484 Million |
| Income Tax Expense | 5.71 Billion | 4.79 Billion | 4.43 Billion | 16.72 Billion | 3.68 Billion | 4.15 Billion |
| Earnings before Tax | 11.09 Billion | 15.24 Billion | 11.79 Billion | 42.98 Billion | 9.82 Billion | 9.39 Billion |
| Net Income | 2.2 Billion | 5.51 Billion | 4.55 Billion | 14.19 Billion | 3.28 Billion | 2.41 Billion |
| Earnings Per Share Basic | 20.75 | 52.00 | 42.93 | - | 30.95 | 22.62 |
| Earnings Per Share Diluted | 20.75 | 51.86 | 42.47 | - | 30.91 | 22.62 |
| Weighted Average Shares Outstanding | 106.16 Million | 106.16 Million | 106.16 Million | 106.43 Million | 106.26 Million | 106.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.16 Million | 106.43 Million | 106.24 Million | 106.43 Million | 106.26 Million | 106.67 Million |
| Gross Margin | 0.60 | 0.59 | 0.62 | 0.56 | 0.58 | 0.58 |
| EBIT Margin | 0.20 | 0.14 | 0.24 | - | 0.16 | 0.16 |
| Profit Margin | 0.03 | 0.08 | 0.07 | 0.05 | 0.05 | 0.04 |
| EBITDA | 13.31 Billion | 9.51 Billion | 15.89 Billion | - | 9.92 Billion | 10.17 Billion |
| Earnings Before Tax Margin | 0.14 | 0.21 | 0.19 | 0.16 | 0.15 | 0.15 |
DANLAW
TM1
6881
PMET
9586
357250