GBp 0.19
(-28.3%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 23.9 Million | 24.5 Million | 21.51 Million |
Total Current Assets | 399 Thousand | 438 Thousand | 3.68 Million |
Cash And Short Term Investments | 318 Thousand | 325 Thousand | 3.29 Million |
Cash and Cash Equivalents | 318 Thousand | 325 Thousand | 3.29 Million |
Short Term Investments | -6.49 Million | -4.53 Million | - |
Net Receivables | 81 Thousand | 67 Thousand | 59 Thousand |
Inventory | -81.00 | 45.93 Thousand | - |
Other Current Assets | 81.00 | 67.00 | - |
Total Non-Current Assets | 23.5 Million | 24.06 Million | 17.83 Million |
Net PPE | 15.79 Million | 15.41 Million | - |
Good Will And Intangible Assets | 15.78 Thousand | 2.89 Million | 13.91 Million |
Good Will | - | 2.89 Million | - |
Intangible Assets | 15.78 Thousand | 2.89 Million | - |
Long-Term Investments | 7.71 Million | 5.75 Million | - |
Tax Assets | -15.8 Million | -5.75 Million | - |
Other Non Current Assets | 15.78 Million | 5.75 Million | 3.91 Million |
Other Assets | 0.00 | - | - |
Total Liabilities | 2.22 Million | 3.51 Million | 537 Thousand |
Total Current Liabilities | 438 Thousand | 623 Thousand | 537 Thousand |
Account Payables | 230 Thousand | 449 Thousand | 417 Thousand |
Tax Payables | 106 Thousand | 71 Thousand | - |
Short Term Debt | - | 21 Thousand | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 208 Thousand | 153 Thousand | 120 Thousand |
Total Non Current Liabilities | 1.78 Million | 2.89 Million | - |
Long-Term Debt | 1.55 Million | - | - |
Deferred Revenue Non Current | -230.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 230.00 | - | - |
Other Liabilities | - | - | - |
Total Equity | 21.68 Million | 20.98 Million | 20.97 Million |
Stock Holders Equity | 21.66 Million | 20.96 Million | 20.97 Million |
Common Stock | 1.51 Million | 1.27 Million | 1.21 Million |
Retained Earnings | -5.45 Million | -1.52 Million | -387 Thousand |
Accumulated other comprehensive income | 3.74 Million | 1.45 Million | - |
Common Stock Equity | 21.66 Million | 20.96 Million | 20.97 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 1.22 Million | 1.22 Million | 3.91 Million |
Total Debt | 1.55 Million | 21 Thousand | - |
Net Debt | 1.23 Million | -304 Thousand | -3.29 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.48 Million | 24.48 Million | 23.9 Million | 23.9 Million | 23.9 Million | 24.87 Million |
Total Current Assets | 104 Thousand | 104 Thousand | 399 Thousand | 399 Thousand | 399 Thousand | 267 Thousand |
Cash And Short Term Investments | 38 Thousand | 38 Thousand | 318 Thousand | 318 Thousand | 318 Thousand | 85 Thousand |
Cash and Cash Equivalents | 38 Thousand | 38 Thousand | 318 Thousand | 318 Thousand | 318 Thousand | 85 Thousand |
Short Term Investments | - | - | -6.49 Million | -6.49 Million | - | -4.76 Million |
Net Receivables | 66 Thousand | 66 Thousand | 81 Thousand | 81 Thousand | - | 182 Thousand |
Inventory | -66 Thousand | - | -81.00 | -81.00 | - | - |
Other Current Assets | 66 Thousand | - | 81.00 | 81.00 | 81 Thousand | - |
Total Non-Current Assets | 24.37 Million | 24.37 Million | 23.5 Million | 23.5 Million | 23.5 Million | 24.6 Million |
Net PPE | 6000.00 | 6000.00 | 15.79 Million | 15.79 Million | 4000.00 | 15.73 Million |
Good Will And Intangible Assets | 16 Million | 16 Million | 15.78 Thousand | 15.78 Thousand | 15.78 Million | 2.89 Million |
Good Will | - | - | - | - | - | 2.89 Million |
Intangible Assets | 16 Million | 16 Million | 15.78 Thousand | 15.78 Thousand | 15.78 Million | 2.89 Million |
Long-Term Investments | 8.36 Million | - | 7.71 Million | 7.71 Million | 1.22 Million | 5.98 Million |
Tax Assets | -16 Thousand | - | -15.8 Million | -15.8 Million | - | -5.98 Million |
Other Non Current Assets | 16 Thousand | 8.36 Million | 15.78 Million | 15.78 Million | 6.49 Million | 5.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.84 Million | 3.84 Million | 2.22 Million | 2.22 Million | 2.22 Million | 4.15 Million |
Total Current Liabilities | 1.81 Million | 1.81 Million | 438 Thousand | 438 Thousand | 438 Thousand | 762 Thousand |
Account Payables | 639 Thousand | 639 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 610 Thousand |
Tax Payables | 135 Thousand | - | 106 Thousand | 106 Thousand | - | 133 Thousand |
Short Term Debt | 1 Million | 1 Million | - | - | - | - |
Deferred Revenue | -639.00 | - | - | - | - | - |
Other Current Liabilities | 169.63 Thousand | 169 Thousand | 208 Thousand | 208 Thousand | 208 Thousand | 152 Thousand |
Total Non Current Liabilities | 2.02 Million | 2.03 Million | 1.78 Million | 1.78 Million | 1.78 Million | 3.39 Million |
Long-Term Debt | 1.7 Million | 1.7 Million | 1.55 Million | 1.55 Million | 1.55 Million | 435 Thousand |
Deferred Revenue Non Current | - | - | -230.00 | -230.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 324 Thousand | 325 Thousand | 230.00 | 230.00 | 230 Thousand | 65 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.63 Million | 20.63 Million | 21.68 Million | 21.68 Million | 21.68 Million | 20.72 Million |
Stock Holders Equity | 20.62 Million | 20.62 Million | 21.66 Million | 21.66 Million | 21.66 Million | 20.7 Million |
Common Stock | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.3 Million |
Retained Earnings | -6.92 Million | -6.92 Million | -5.45 Million | -5.45 Million | -5.45 Million | -2.22 Million |
Accumulated other comprehensive income | 4.17 Million | 4.17 Million | 3.74 Million | 3.74 Million | 3.74 Million | 1.49 Million |
Common Stock Equity | 20.62 Million | 20.62 Million | 21.66 Million | 21.66 Million | 21.66 Million | 20.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.36 Million | - | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million |
Total Debt | 2.7 Million | 2.7 Million | 1.55 Million | 1.55 Million | 1.55 Million | 435 Thousand |
Net Debt | 2.67 Million | 2.67 Million | 1.23 Million | 1.23 Million | 1.23 Million | 350 Thousand |
6881
STARDELTA
AUROW
357250
9449
DANLAW