GBp 300.0
(2.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 238.89 Million | 228.01 Million | 206.65 Million | 181.8 Million | 169.34 Million | 161.91 Million |
Total Current Assets | 121.1 Million | 105.45 Million | 108.16 Million | 127.37 Million | 110.17 Million | 104.68 Million |
Cash And Short Term Investments | 56.34 Million | 36.28 Million | 42.38 Million | 77.67 Million | 63.62 Million | 57.67 Million |
Cash and Cash Equivalents | 33.94 Million | 35.01 Million | 35.5 Million | 52.26 Million | 44.42 Million | 30.8 Million |
Short Term Investments | 22.4 Million | 1.27 Million | 6.87 Million | 25.4 Million | 19.2 Million | 26.48 Million |
Net Receivables | 35.76 Million | 35.73 Million | 33.01 Million | 29.31 Million | 21.25 Million | 19.42 Million |
Inventory | 28.99 Million | 33.43 Million | 32.75 Million | 20.38 Million | 25.29 Million | 25.5 Million |
Other Current Assets | 35.76 Million | 5.46 Million | 4 Million | 3.71 Million | 2.31 Million | 2.46 Million |
Total Non-Current Assets | 117.79 Million | 122.56 Million | 98.49 Million | 54.43 Million | 59.16 Million | 47.8 Million |
Net PPE | 38.32 Million | 38.76 Million | 33.81 Million | 28.25 Million | 30.57 Million | 25.35 Million |
Good Will And Intangible Assets | 66.1 Million | 117.66 Million | 84.39 Million | 33.89 Million | 35.9 Million | 17.83 Million |
Good Will | 45.9 Million | 46.77 Million | 32.52 Million | 14.19 Million | 14.86 Million | 14.67 Million |
Intangible Assets | 20.2 Million | 70.89 Million | 51.86 Million | 19.7 Million | 21.03 Million | 3.16 Million |
Long-Term Investments | 8.42 Million | 12.52 Million | 12.69 Million | 6.47 Million | 7.55 Million | 4.61 Million |
Tax Assets | 347 Thousand | 382 Thousand | 120 Thousand | 34.07 Million | 37.05 Million | - |
Other Non Current Assets | 4.58 Million | -46.77 Million | -32.52 Million | -48.26 Million | -51.92 Million | -47.8 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 9.42 Million |
Total Liabilities | 62.13 Million | 67.67 Million | 61.3 Million | 44.81 Million | 41.04 Million | 39.75 Million |
Total Current Liabilities | 38.36 Million | 40.84 Million | 37.28 Million | 40.46 Million | 37.23 Million | 23.84 Million |
Account Payables | 13.34 Million | 14.9 Million | 15.77 Million | 10.6 Million | 9.06 Million | 11.54 Million |
Tax Payables | 5.43 Million | 1.14 Million | 641 Thousand | 1.04 Million | 831 Thousand | 1.93 Million |
Short Term Debt | 778 Thousand | 2.24 Million | 838 Thousand | 226 Thousand | 220 Thousand | - |
Deferred Revenue | 2.82 Million | 73 Thousand | 1.37 Million | 1.36 Million | 414 Thousand | - |
Other Current Liabilities | 21.41 Million | 23.61 Million | 19.29 Million | 28.27 Million | 27.53 Million | 12.3 Million |
Total Non Current Liabilities | 23.77 Million | 26.83 Million | 24.01 Million | 4.34 Million | 3.8 Million | 2.13 Million |
Long-Term Debt | 10.41 Million | 1.46 Million | 1.83 Million | 78 Thousand | 67 Thousand | 2.13 Million |
Deferred Revenue Non Current | -2.05 Million | 3.82 Million | 2.5 Million | 357 Thousand | 350 Thousand | 1.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.97 Million | 15.28 Million | 15.41 Million | 2.32 Million | 2.78 Million | -2.13 Million |
Other Liabilities | - | - | 1.00 | - | - | 13.76 Million |
Total Equity | 176.76 Million | 160.34 Million | 145.35 Million | 136.99 Million | 128.3 Million | 122.16 Million |
Stock Holders Equity | 176.76 Million | 160.34 Million | 145.35 Million | 136.99 Million | 128.3 Million | 122.16 Million |
Common Stock | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.21 Million |
Retained Earnings | 170.82 Million | 154 Million | 139.39 Million | 131.63 Million | 122.68 Million | 117.03 Million |
Accumulated other comprehensive income | 1.66 Million | 2.17 Million | 1.94 Million | 2.21 Million | 2.9 Million | 2.67 Million |
Common Stock Equity | 176.76 Million | 160.34 Million | 145.35 Million | 136.99 Million | 128.3 Million | 122.16 Million |
Capital Lease Obligation | 4.16 Million | 3.82 Million | 2.51 Million | 435 Thousand | 417 Thousand | - |
Total Investments | 8.61 Million | 13.79 Million | 19.56 Million | 31.88 Million | 26.76 Million | 31.1 Million |
Total Debt | 10.41 Million | 7.53 Million | 5.17 Million | 661 Thousand | 637 Thousand | 2.13 Million |
Net Debt | -23.52 Million | -27.48 Million | -30.32 Million | -51.6 Million | -43.78 Million | -28.66 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 238.89 Million | 223.13 Million | 228.01 Million | 228.01 Million | 214.32 Million | 206.65 Million |
Total Current Assets | 121.1 Million | 99.99 Million | 105.45 Million | 105.45 Million | 92.67 Million | 108.16 Million |
Cash And Short Term Investments | 56.34 Million | 34.5 Million | 36.28 Million | 36.28 Million | 22.9 Million | 42.38 Million |
Cash and Cash Equivalents | 33.94 Million | 31.29 Million | 35.01 Million | 35.01 Million | 21.1 Million | 35.5 Million |
Short Term Investments | 22.4 Million | 3.2 Million | 1.27 Million | 1.27 Million | 1.8 Million | 6.87 Million |
Net Receivables | 35.76 Million | 35.33 Million | 35.73 Million | 35.73 Million | 31.88 Million | 33.01 Million |
Inventory | 28.99 Million | 30.15 Million | 33.43 Million | 33.43 Million | 37.88 Million | 32.75 Million |
Other Current Assets | 35.76 Million | - | 5.46 Million | 5.46 Million | - | 4 Million |
Total Non-Current Assets | 117.79 Million | 123.14 Million | 122.56 Million | 122.56 Million | 121.64 Million | 98.49 Million |
Net PPE | 38.32 Million | 38.75 Million | 38.76 Million | 38.76 Million | 36.37 Million | 33.81 Million |
Good Will And Intangible Assets | 66.1 Million | 70.3 Million | 117.66 Million | 117.66 Million | 71.6 Million | 84.39 Million |
Good Will | 45.9 Million | - | 46.77 Million | 46.77 Million | - | 32.52 Million |
Intangible Assets | 20.2 Million | 70.3 Million | 70.89 Million | 70.89 Million | 71.6 Million | 51.86 Million |
Long-Term Investments | 8.42 Million | 13.69 Million | 12.52 Million | 12.52 Million | 13.41 Million | 12.69 Million |
Tax Assets | 347 Thousand | 391 Thousand | 382 Thousand | 382 Thousand | 259 Thousand | 120 Thousand |
Other Non Current Assets | 4.58 Million | - | -46.77 Million | -46.77 Million | - | -32.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.13 Million | 59.41 Million | 67.67 Million | 67.67 Million | 64.51 Million | 61.3 Million |
Total Current Liabilities | 38.36 Million | 39.66 Million | 40.84 Million | 40.84 Million | 40.93 Million | 37.28 Million |
Account Payables | 13.34 Million | 36.43 Million | 14.9 Million | 37.45 Million | 38.27 Million | 35.8 Million |
Tax Payables | 5.43 Million | 1.28 Million | 1.14 Million | 1.14 Million | 865 Thousand | 641 Thousand |
Short Term Debt | 778 Thousand | 761 Thousand | 2.24 Million | 2.24 Million | 742 Thousand | 838 Thousand |
Deferred Revenue | 9.55 Million | 1.28 Million | 73 Thousand | -24.79 Million | 865 Thousand | -20.86 Million |
Other Current Liabilities | 14.68 Million | 1.17 Million | 23.61 Million | 25.93 Million | 1.05 Million | 21.5 Million |
Total Non Current Liabilities | 23.77 Million | 19.74 Million | 26.83 Million | 26.83 Million | 23.57 Million | 24.01 Million |
Long-Term Debt | 10.41 Million | 3.54 Million | 1.46 Million | 1.46 Million | 10.81 Million | 1.83 Million |
Deferred Revenue Non Current | -2.05 Million | -5.47 Million | 3.82 Million | 3.82 Million | -7.27 Million | 2.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.97 Million | 15.62 Million | 15.28 Million | 15.28 Million | 15.8 Million | 15.41 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 176.76 Million | 163.72 Million | 160.34 Million | 160.34 Million | 149.81 Million | 145.35 Million |
Stock Holders Equity | 176.76 Million | 163.72 Million | 160.34 Million | 160.34 Million | 149.81 Million | 145.35 Million |
Common Stock | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million |
Retained Earnings | 170.82 Million | 157.11 Million | 154 Million | 154 Million | 142.43 Million | 139.39 Million |
Accumulated other comprehensive income | 1.66 Million | 2.39 Million | 2.17 Million | 2.17 Million | 3.26 Million | 1.94 Million |
Common Stock Equity | 176.76 Million | 163.72 Million | 160.34 Million | 160.34 Million | 149.81 Million | 145.35 Million |
Capital Lease Obligation | 4.16 Million | 3.54 Million | 3.82 Million | 3.82 Million | 3.53 Million | 2.51 Million |
Total Investments | 8.61 Million | 16.9 Million | 13.79 Million | 13.79 Million | 15.22 Million | 19.56 Million |
Total Debt | 10.41 Million | 4.3 Million | 7.53 Million | 7.53 Million | 4.27 Million | 5.17 Million |
Net Debt | -23.52 Million | -26.99 Million | -27.48 Million | -27.48 Million | -16.82 Million | -30.32 Million |
5355
JMAT
2999
SBGOF
LICN
KARO