JPY 375.0
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.63 Billion | 15.07 Billion | 13.27 Billion | 12.01 Billion | 9.15 Billion |
Total Current Assets | 11.15 Billion | 14.74 Billion | 12.94 Billion | 11.66 Billion | 8.78 Billion |
Cash And Short Term Investments | 2.66 Billion | 2.34 Billion | 2.2 Billion | 854.23 Million | 1.02 Billion |
Cash and Cash Equivalents | 2.66 Billion | 2.34 Billion | 2.2 Billion | 854.23 Million | 1.02 Billion |
Short Term Investments | - | -38.87 Million | -44.15 Million | -31.05 Million | -43.61 Million |
Net Receivables | 26 Thousand | 347.71 Million | 393.07 Million | 338.38 Million | 338.73 Million |
Inventory | 8.22 Billion | 11.92 Billion | 10.27 Billion | 10.41 Billion | 7.36 Billion |
Other Current Assets | 131.48 Million | 126.64 Million | 74 Million | 55.79 Million | 55.13 Million |
Total Non-Current Assets | 480.3 Million | 330 Million | 328.89 Million | 352.18 Million | 366.47 Million |
Net PPE | 295.9 Million | 213.87 Million | 212.36 Million | 222.8 Million | 228.1 Million |
Good Will And Intangible Assets | 17.77 Million | 14.43 Million | 18.96 Million | 19.81 Million | 9.08 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | 14.43 Million | 18.96 Million | 19.81 Million | 9.08 Million |
Long-Term Investments | 490 Thousand | 39.26 Million | 44.36 Million | 31.14 Million | 43.68 Million |
Tax Assets | 123.52 Million | 62.43 Million | 53.19 Million | 78.41 Million | 85.59 Million |
Other Non Current Assets | 42.6 Million | 3000.00 | 2000.00 | 1000.00 | 1000.00 |
Other Assets | - | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 8.19 Billion | 10.92 Billion | 9.09 Billion | 8.89 Billion | 6.44 Billion |
Total Current Liabilities | 6.31 Billion | 8.78 Billion | 7.46 Billion | 7.54 Billion | 5.28 Billion |
Account Payables | 559.58 Million | 931.48 Million | 635.97 Million | 649.69 Million | 647.81 Million |
Tax Payables | - | 1.95 Million | 120.32 Million | 222.05 Million | 598 Thousand |
Short Term Debt | 5.43 Billion | 7.63 Billion | 6.44 Billion | 6.41 Billion | 4.25 Billion |
Deferred Revenue | 98.49 Million | 200.48 Million | 367.56 Million | 476.22 Million | 348.8 Million |
Other Current Liabilities | 227.27 Million | 22.91 Million | 15.34 Million | 11.41 Million | 29.71 Million |
Total Non Current Liabilities | 1.87 Billion | 2.13 Billion | 1.63 Billion | 1.34 Billion | 1.16 Billion |
Long-Term Debt | 1.85 Billion | 2.12 Billion | 1.62 Billion | 1.33 Billion | 1.15 Billion |
Deferred Revenue Non Current | - | -3.1 Million | -2.85 Million | -3.45 Million | -6.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14.46 Million | 13.53 Million | 11.22 Million | 11.19 Million | 9.73 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.44 Billion | 4.15 Billion | 4.17 Billion | 3.12 Billion | 2.7 Billion |
Stock Holders Equity | 3.44 Billion | 4.15 Billion | 4.17 Billion | 3.12 Billion | 2.7 Billion |
Common Stock | 395.79 Million | 389.8 Million | 389.8 Million | 100 Million | 100 Million |
Retained Earnings | 2.57 Billion | 3.29 Billion | 3.32 Billion | 2.84 Billion | 2.42 Billion |
Accumulated other comprehensive income | - | 1 Million | 2 Million | 179 Million | 179 Million |
Common Stock Equity | 3.44 Billion | 4.15 Billion | 4.17 Billion | 3.12 Billion | 2.7 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 490 Thousand | 390 Thousand | 210 Thousand | 90 Thousand | 70 Thousand |
Total Debt | 7.29 Billion | 9.75 Billion | 8.06 Billion | 7.74 Billion | 5.41 Billion |
Net Debt | 4.62 Billion | 7.4 Billion | 5.86 Billion | 6.89 Billion | 4.38 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.63 Billion | 12.57 Billion | 13.8 Billion | 15.97 Billion | 15.07 Billion | 15.07 Billion |
Total Current Assets | 11.15 Billion | 12.07 Billion | 13.28 Billion | 15.55 Billion | 14.74 Billion | 14.74 Billion |
Cash And Short Term Investments | 2.66 Billion | 1.98 Billion | 2.44 Billion | 1.55 Billion | 2.34 Billion | 2.34 Billion |
Cash and Cash Equivalents | 2.66 Billion | 1.98 Billion | 2.44 Billion | 1.55 Billion | 2.34 Billion | 2.34 Billion |
Short Term Investments | - | - | -45.99 Million | -46.13 Million | -38.87 Million | -38.87 Million |
Net Receivables | 26 Thousand | 6.59 Million | 139.68 Million | 414.75 Million | 347.71 Million | 347.71 Million |
Inventory | 8.22 Billion | 9.81 Billion | 10.56 Billion | 13.46 Billion | 11.92 Billion | 11.92 Billion |
Other Current Assets | 131.48 Million | 266.52 Million | 138.27 Million | 126.14 Million | 126.64 Million | 126.64 Million |
Total Non-Current Assets | 480.3 Million | 506.04 Million | 519.36 Million | 419.66 Million | 330 Million | 330 Million |
Net PPE | 295.9 Million | 196.92 Million | 202.18 Million | 208.54 Million | 213.87 Million | 213.87 Million |
Good Will And Intangible Assets | 17.77 Million | 19.28 Million | 20.26 Million | 22.02 Million | 14.43 Million | 14.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 19.28 Million | 20.26 Million | 22.02 Million | 14.43 Million | 14.43 Million |
Long-Term Investments | 490 Thousand | 490 Thousand | 46.38 Million | 46.52 Million | 39.26 Million | 39.26 Million |
Tax Assets | 123.52 Million | 244.58 Million | 250.53 Million | 142.56 Million | 62.43 Million | 62.43 Million |
Other Non Current Assets | 42.6 Million | 44.77 Million | 2000.00 | 2000.00 | 3000.00 | 3000.00 |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 8.19 Billion | 8.89 Billion | 10.13 Billion | 12.04 Billion | 10.92 Billion | 10.92 Billion |
Total Current Liabilities | 6.31 Billion | 6.77 Billion | 7.92 Billion | 9.75 Billion | 8.78 Billion | 8.78 Billion |
Account Payables | 559.58 Million | 592.34 Million | 664.78 Million | 802.02 Million | 931.48 Million | 931.48 Million |
Tax Payables | - | 3.2 Million | 2.91 Million | 1.88 Million | 1.95 Million | 1.95 Million |
Short Term Debt | 5.43 Billion | 5.86 Billion | 6.97 Billion | 8.57 Billion | 7.63 Billion | 7.63 Billion |
Deferred Revenue | 98.49 Million | 3.2 Million | 253.24 Million | 357.27 Million | 200.48 Million | 200.48 Million |
Other Current Liabilities | 227.27 Million | 318.49 Million | 24.47 Million | 19.8 Million | 22.91 Million | 22.91 Million |
Total Non Current Liabilities | 1.87 Billion | 2.11 Billion | 2.21 Billion | 2.29 Billion | 2.13 Billion | 2.13 Billion |
Long-Term Debt | 1.85 Billion | 2.1 Billion | 2.19 Billion | 2.28 Billion | 2.12 Billion | 2.12 Billion |
Deferred Revenue Non Current | - | - | - | - | -3.1 Million | -3.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.46 Million | 13.56 Million | 13.54 Million | 13.54 Million | 13.53 Million | 13.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.44 Billion | 3.68 Billion | 3.67 Billion | 3.93 Billion | 4.15 Billion | 4.15 Billion |
Stock Holders Equity | 3.44 Billion | 3.68 Billion | 3.67 Billion | 3.93 Billion | 4.15 Billion | 4.15 Billion |
Common Stock | 395.79 Million | 389.8 Million | 389.8 Million | 389.8 Million | 389.8 Million | 389.8 Million |
Retained Earnings | 2.57 Billion | 3 Billion | 2.99 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion |
Accumulated other comprehensive income | - | 2 Million | 1 Million | 2 Million | 1 Million | 1 Million |
Common Stock Equity | 3.44 Billion | 3.68 Billion | 3.67 Billion | 3.93 Billion | 4.15 Billion | 4.15 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 490 Thousand | 490 Thousand | 390 Thousand | 390 Thousand | 390 Thousand | 390 Thousand |
Total Debt | 7.29 Billion | 7.96 Billion | 9.17 Billion | 10.85 Billion | 9.75 Billion | 9.75 Billion |
Net Debt | 4.62 Billion | 5.98 Billion | 6.73 Billion | 9.29 Billion | 7.4 Billion | 7.4 Billion |
WHGPF
0148
TNCAF
TFW
5355
JMAT