USD 45.22
(-0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Billion | 3.75 Billion | 3.08 Billion | 2.99 Billion | 1.84 Billion | 1.52 Billion |
Total Current Assets | 1.46 Billion | 1.46 Billion | 1.11 Billion | 1.32 Billion | 567.47 Million | 480.79 Million |
Cash And Short Term Investments | 459.52 Million | 965.79 Million | 731.74 Million | 987.35 Million | 146.59 Million | 51.91 Million |
Cash and Cash Equivalents | 459.52 Million | 965.79 Million | 731.74 Million | 987.35 Million | 146.59 Million | 51.91 Million |
Short Term Investments | - | 11.81 Million | 6.38 Million | 7.85 Million | 6.04 Million | 3.96 Million |
Net Receivables | 994.11 Million | 417.81 Million | 342.7 Million | 339.58 Million | 242.05 Million | 197.47 Million |
Inventory | 6.58 Million | 79.15 Million | 25.36 Million | -961 Million | 151.61 Million | 206.02 Million |
Other Current Assets | 8.71 Million | 48.4 Million | 15.3 Million | 961 Million | 27.21 Million | 25.38 Million |
Total Non-Current Assets | 2.84 Billion | 2.28 Billion | 1.97 Billion | 1.66 Billion | 1.27 Billion | 1.04 Billion |
Net PPE | 2.03 Billion | 1.59 Billion | 1.39 Billion | 1.13 Billion | 854.5 Million | 701.15 Million |
Good Will And Intangible Assets | 310.5 Million | 298.12 Million | 263.41 Million | 183.49 Million | 172.24 Million | 140.55 Million |
Good Will | 227.38 Million | 212.48 Million | 186.38 Million | 124.15 Million | 131.5 Million | 122.09 Million |
Intangible Assets | 83.12 Million | 85.64 Million | 77.03 Million | 59.33 Million | 40.73 Million | 18.45 Million |
Long-Term Investments | 47.03 Million | 388 Thousand | 1.35 Million | 19.4 Million | - | - |
Tax Assets | 81.9 Million | 60.91 Million | 58.38 Million | 122.7 Million | 106.48 Million | 98.05 Million |
Other Non Current Assets | 374.52 Million | 337.56 Million | 260.65 Million | 201.07 Million | 144.54 Million | 108.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Billion | 1.05 Billion | 915.42 Million | 1.7 Billion | 620.12 Million | 691.48 Million |
Total Current Liabilities | 940.43 Million | 789.44 Million | 624.12 Million | 1.43 Billion | 406.95 Million | 370.26 Million |
Account Payables | 479.2 Million | 374.04 Million | 281.86 Million | 283.75 Million | 57.1 Million | 59.05 Million |
Tax Payables | 73.37 Million | 55.99 Million | 40.91 Million | 25.61 Million | 45.12 Million | 60.83 Million |
Short Term Debt | 162.1 Million | 75.13 Million | 81.3 Million | 962.8 Million | 58.36 Million | 89.65 Million |
Deferred Revenue | 325.84 Million | 283.68 Million | 218.14 Million | 161.11 Million | 152.96 Million | 80.37 Million |
Other Current Liabilities | -26.72 Million | 56.57 Million | 42.8 Million | 26.59 Million | 138.51 Million | 141.17 Million |
Total Non Current Liabilities | 364.07 Million | 270.26 Million | 291.29 Million | 274.09 Million | 213.17 Million | 321.21 Million |
Long-Term Debt | 104.7 Million | 106.18 Million | 135.97 Million | 70.75 Million | 71.96 Million | 288.02 Million |
Deferred Revenue Non Current | 121.3 Million | 112.18 Million | 108.25 Million | 85.65 Million | 55.81 Million | 218.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.23 Million | - | - | - | - | -218.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 2.69 Billion | 2.17 Billion | 1.28 Billion | 1.22 Billion | 837.62 Million |
Stock Holders Equity | 2.96 Billion | 2.66 Billion | 2.15 Billion | 917.16 Million | 878.22 Million | 618.4 Million |
Common Stock | 7.14 Billion | 7.14 Billion | 7.14 Billion | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | 1.8 Billion | 1.56 Billion | 1.27 Billion | 877.07 Million | 835.97 Million | 598.59 Million |
Accumulated other comprehensive income | -5.96 Billion | -6.04 Billion | -6.26 Billion | 9.7 Million | 11.85 Million | -10.58 Million |
Common Stock Equity | 2.96 Billion | 2.66 Billion | 2.15 Billion | 917.16 Million | 878.22 Million | 618.4 Million |
Capital Lease Obligation | 194.34 Million | 120.72 Million | 112.07 Million | 98.68 Million | 98.99 Million | 116.91 Million |
Total Investments | 47.03 Million | 388 Thousand | 1.35 Million | 19.4 Million | 6.04 Million | 3.96 Million |
Total Debt | 266.8 Million | 181.32 Million | 217.28 Million | 1.03 Billion | 130.32 Million | 377.68 Million |
Net Debt | -192.72 Million | -784.46 Million | -514.46 Million | 46.19 Million | -16.26 Million | 325.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Billion | 4.3 Billion | 4.1 Billion | 3.77 Billion | 4.15 Billion | 3.75 Billion |
Total Current Assets | 1.46 Billion | 1.46 Billion | 1.35 Billion | 1.25 Billion | 1.68 Billion | 1.46 Billion |
Cash And Short Term Investments | 459.52 Million | 459.52 Million | 781.98 Million | 651.11 Million | 1.13 Billion | 965.79 Million |
Cash and Cash Equivalents | 459.52 Million | 459.52 Million | 781.98 Million | 651.11 Million | 1.13 Billion | 965.79 Million |
Short Term Investments | - | - | - | - | - | 11.81 Million |
Net Receivables | 994.11 Million | 994.11 Million | 528.2 Million | 489.96 Million | 452.97 Million | 417.81 Million |
Inventory | 6.58 Million | 6.58 Million | 41.39 Million | 110.14 Million | 98.02 Million | 79.15 Million |
Other Current Assets | 8.71 Million | 8.71 Million | 9.1 Million | 10.88 Million | 10.28 Million | 48.4 Million |
Total Non-Current Assets | 2.84 Billion | 2.84 Billion | 2.75 Billion | 2.52 Billion | 2.46 Billion | 2.28 Billion |
Net PPE | 2.03 Billion | 2.03 Billion | 1.98 Billion | 1.78 Billion | 1.72 Billion | 1.59 Billion |
Good Will And Intangible Assets | 310.5 Million | 310.5 Million | 306.2 Million | 305.5 Million | 319.43 Million | 298.12 Million |
Good Will | 227.38 Million | 227.38 Million | 223.94 Million | 223.6 Million | 230.21 Million | 212.48 Million |
Intangible Assets | 83.12 Million | 83.12 Million | 82.25 Million | 81.89 Million | 89.21 Million | 85.64 Million |
Long-Term Investments | 47.03 Million | 47.03 Million | 388 Thousand | 388 Thousand | 388 Thousand | 388 Thousand |
Tax Assets | 81.9 Million | 81.9 Million | 66.42 Million | 55.53 Million | 60.15 Million | 60.91 Million |
Other Non Current Assets | 374.52 Million | 374.52 Million | 398.35 Million | 373.66 Million | 357.66 Million | 337.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Billion | 1.3 Billion | 1.33 Billion | 1.2 Billion | 1.7 Billion | 1.05 Billion |
Total Current Liabilities | 940.43 Million | 940.43 Million | 979.7 Million | 885.54 Million | 1.39 Billion | 789.44 Million |
Account Payables | 479.2 Million | 479.2 Million | 475.69 Million | 449 Million | 922.72 Million | 374.04 Million |
Tax Payables | 73.37 Million | 73.37 Million | 105.58 Million | 59.3 Million | 124.06 Million | 55.99 Million |
Short Term Debt | 162.1 Million | 162.1 Million | 77.06 Million | 66.86 Million | 64.35 Million | 75.13 Million |
Deferred Revenue | 325.84 Million | 325.84 Million | 320.13 Million | 308.74 Million | 279.08 Million | 283.68 Million |
Other Current Liabilities | -26.72 Million | -26.72 Million | 106.8 Million | 60.93 Million | 124.81 Million | 56.57 Million |
Total Non Current Liabilities | 364.07 Million | 364.07 Million | 355.19 Million | 323.73 Million | 316.3 Million | 270.26 Million |
Long-Term Debt | 104.7 Million | 104.7 Million | 173.15 Million | 153.59 Million | 148.34 Million | 106.18 Million |
Deferred Revenue Non Current | 121.3 Million | 121.3 Million | 121.46 Million | 115.84 Million | 116 Million | 112.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.23 Million | 68.23 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 3 Billion | 2.77 Billion | 2.56 Billion | 2.44 Billion | 2.69 Billion |
Stock Holders Equity | 2.96 Billion | 2.96 Billion | 2.72 Billion | 2.52 Billion | 2.4 Billion | 2.66 Billion |
Common Stock | 7.14 Billion | 7.14 Billion | 7.14 Billion | 7.14 Billion | 7.14 Billion | 7.14 Billion |
Retained Earnings | 1.8 Billion | 1.8 Billion | 1.59 Billion | 1.39 Billion | 1.22 Billion | 1.56 Billion |
Accumulated other comprehensive income | -5.96 Billion | -5.96 Billion | -6.01 Billion | -6.01 Billion | -5.95 Billion | -6.04 Billion |
Common Stock Equity | 2.96 Billion | 2.96 Billion | 2.72 Billion | 2.52 Billion | 2.4 Billion | 2.66 Billion |
Capital Lease Obligation | 194.34 Million | 194.34 Million | 198.6 Million | 165.87 Million | 154.83 Million | 120.72 Million |
Total Investments | 47.03 Million | 47.03 Million | 388 Thousand | 388 Thousand | 388 Thousand | 388 Thousand |
Total Debt | 266.8 Million | 266.8 Million | 250.21 Million | 220.45 Million | 212.69 Million | 181.32 Million |
Net Debt | -192.72 Million | -192.72 Million | -531.76 Million | -430.65 Million | -924.74 Million | -784.46 Million |
TFW
5355
JMAT
MDXL
SBGOF
LICN