USD 3.41
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 65.54 Million | 46.52 Million | 42.94 Million | 33.34 Million | 28.79 Million | 21.84 Million |
Total Current Assets | 40.13 Million | 27.26 Million | 23.88 Million | 11.65 Million | 7.42 Million | 10.84 Million |
Cash And Short Term Investments | 25.85 Million | 22.59 Million | 16.84 Million | 8.66 Million | 5.39 Million | 5.01 Million |
Cash and Cash Equivalents | 25.85 Million | 22.59 Million | 16.84 Million | 8.66 Million | 5.39 Million | 5.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.46 Million | 3.54 Million | 4.36 Million | 2.83 Million | 1.88 Million | 2.38 Million |
Inventory | 98 Thousand | 127 Thousand | 150 Thousand | 23 Thousand | 33 Thousand | 38.69 Thousand |
Other Current Assets | 9.71 Million | 46 Thousand | 46 Thousand | 48 Thousand | 118 Thousand | 3.4 Million |
Total Non-Current Assets | 25.41 Million | 19.25 Million | 19.05 Million | 21.69 Million | 21.36 Million | 11 Million |
Net PPE | 14.75 Million | 13.5 Million | 14.93 Million | 15.77 Million | 15.46 Million | 10.26 Million |
Good Will And Intangible Assets | 6.02 Million | 4.52 Million | 3.86 Million | 5.58 Million | 5.5 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.02 Million | 4.52 Million | 3.86 Million | 5.58 Million | 5.5 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.63 Million | 1.23 Million | 250 Thousand | 337 Thousand | 401 Thousand | 743.55 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.12 Million | 5.41 Million | 6.11 Million | 5.7 Million | 5.06 Million | 3.27 Million |
Total Current Liabilities | 4.09 Million | 5.23 Million | 6.11 Million | 5.7 Million | 5.06 Million | 3.27 Million |
Account Payables | 61 Thousand | 161 Thousand | 123 Thousand | 95 Thousand | 85 Thousand | 46.37 Thousand |
Tax Payables | 1.58 Million | 1.05 Million | 1.2 Million | 1.04 Million | 77 Thousand | 272.11 Thousand |
Short Term Debt | 95 Thousand | 88 Thousand | 345 Thousand | 337 Thousand | 315 Thousand | - |
Deferred Revenue | 1.03 Million | 1.14 Million | 1.27 Million | 1.1 Million | 1.17 Million | - |
Other Current Liabilities | 2.9 Million | 3.83 Million | 4.37 Million | 4.17 Million | 3.49 Million | 3.23 Million |
Total Non Current Liabilities | 33.99 Thousand | 184 Thousand | - | - | - | - |
Long-Term Debt | 34 Thousand | 184 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 61.42 Million | 41.1 Million | 36.83 Million | 27.64 Million | 23.72 Million | 18.57 Million |
Stock Holders Equity | 61.42 Million | 41.1 Million | 36.83 Million | 27.64 Million | 23.72 Million | 18.57 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 153.56 |
Retained Earnings | 48.22 Million | 40.83 Million | 33.01 Million | 24.55 Million | 22.49 Million | 14.66 Million |
Accumulated other comprehensive income | -1.69 Million | -1.21 Million | 2.33 Million | 1.6 Million | -256 Thousand | 2.46 Million |
Common Stock Equity | 61.42 Million | 41.1 Million | 36.83 Million | 27.64 Million | 23.72 Million | 18.57 Million |
Capital Lease Obligation | 34 Thousand | 272 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 129 Thousand | 272 Thousand | 345 Thousand | 337 Thousand | 315 Thousand | - |
Net Debt | -25.72 Million | -22.32 Million | -16.5 Million | -8.32 Million | -5.07 Million | -5.01 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 65.54 Million | 65.54 Million | 65.54 Million | 56.19 Million | 56.19 Million | 46.52 Million |
Total Current Assets | 40.13 Million | 40.13 Million | 40.13 Million | 29.78 Million | 29.78 Million | 27.26 Million |
Cash And Short Term Investments | 25.85 Million | 25.85 Million | 25.85 Million | 18.81 Million | 18.81 Million | 22.59 Million |
Cash and Cash Equivalents | 25.85 Million | 25.85 Million | 25.85 Million | 18.81 Million | 18.81 Million | 22.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.46 Million | 4.46 Million | 4.46 Million | 2.71 Million | 2.71 Million | 3.54 Million |
Inventory | 98 Thousand | 87 Thousand | 87 Thousand | 128 Thousand | 128 Thousand | 127 Thousand |
Other Current Assets | 9.71 Million | 66 Thousand | 9.72 Million | 8.13 Million | 8.13 Million | 46 Thousand |
Total Non-Current Assets | 25.41 Million | 25.41 Million | 25.41 Million | 26.4 Million | 26.4 Million | 19.25 Million |
Net PPE | 14.75 Million | 14.75 Million | 14.75 Million | 14.48 Million | 14.48 Million | 13.5 Million |
Good Will And Intangible Assets | 6.02 Million | 6.02 Million | 6.02 Million | 3.87 Million | 3.87 Million | 4.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.02 Million | 6.02 Million | 6.02 Million | 3.87 Million | 3.87 Million | 4.52 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.63 Million | 4.63 Million | 4.63 Million | 8.04 Million | 8.04 Million | 1.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.12 Million | 4.12 Million | 4.12 Million | 2.91 Million | 2.91 Million | 5.41 Million |
Total Current Liabilities | 4.09 Million | 4.09 Million | 4.09 Million | 2.83 Million | 2.83 Million | 5.23 Million |
Account Payables | 61 Thousand | 61 Thousand | 61 Thousand | 68 Thousand | 68 Thousand | 161 Thousand |
Tax Payables | 1.58 Million | 1.58 Million | - | 459 Thousand | - | 1.05 Million |
Short Term Debt | 95 Thousand | 95 Thousand | - | 66 Thousand | - | 88 Thousand |
Deferred Revenue | 1.03 Million | 1.03 Million | - | 920 Thousand | - | 1.14 Million |
Other Current Liabilities | 2.9 Million | 2.9 Million | 4.03 Million | 1.77 Million | 2.76 Million | 3.83 Million |
Total Non Current Liabilities | 33.99 Thousand | 34 Thousand | 34 Thousand | 86 Thousand | 86 Thousand | 184 Thousand |
Long-Term Debt | 34 Thousand | 34 Thousand | 34 Thousand | 86 Thousand | 86 Thousand | 184 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 61.42 Million | 61.42 Million | 61.42 Million | 53.27 Million | 53.27 Million | 41.1 Million |
Stock Holders Equity | 61.42 Million | 61.42 Million | 61.42 Million | 53.27 Million | 53.27 Million | 41.1 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 48.22 Million | 48.22 Million | 49.95 Million | 42.18 Million | 42.97 Million | 40.83 Million |
Accumulated other comprehensive income | -1.69 Million | -1.69 Million | -3.43 Million | -3.8 Million | -4.59 Million | -1.21 Million |
Common Stock Equity | 61.42 Million | 61.42 Million | 61.42 Million | 53.27 Million | 53.27 Million | 41.1 Million |
Capital Lease Obligation | 34 Thousand | 129 Thousand | 129 Thousand | 152 Thousand | 152 Thousand | 272 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 129 Thousand | 129 Thousand | 34 Thousand | 152 Thousand | 86 Thousand | 272 Thousand |
Net Debt | -25.72 Million | -25.72 Million | -25.82 Million | -18.66 Million | -18.72 Million | -22.32 Million |
KARO
TFW
5355
0L6Z
MDXL
SBGOF