FW Thorpe Plc (TFW.L)

GBp 312.0

(-1.27%)

Annual Income Statements

(In GBP)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 175.79 Million 176.74 Million 143.71 Million 117.87 Million 113.34 Million 110.64 Million
Cost of Revenue 90.36 Million 103.34 Million 83.65 Million 64.81 Million 65.92 Million 60.26 Million
Gross Profit 85.43 Million 73.4 Million 60.06 Million 53.06 Million 47.41 Million 50.37 Million
Operating Expenses 54.8 Million 46.78 Million 36.43 Million 33.41 Million 31.92 Million 31.44 Million
Selling, General and Administrative Expenses 55.37 Million 46.78 Million 36.43 Million 33.41 Million 31.92 Million 33.02 Million
Research and Development Expenses - 2.3 Million 2.12 Million 1.88 Million 2.08 Million 2.03 Million
Other Expenses -565 Thousand 103 Thousand 113 Thousand 52 Thousand 64 Thousand 224 Thousand
Cost and Expenses 145.16 Million 150.12 Million 120.08 Million 98.23 Million 97.85 Million 91.7 Million
Operating Income 30.63 Million 26.62 Million 23.63 Million 19.64 Million 15.48 Million 17.64 Million
Interest Expense 297 Thousand 339 Thousand 247 Thousand 39 Thousand 36 Thousand 1.04 Million
Income Tax Expense 5.56 Million 5 Million 4.03 Million 4.32 Million 2.62 Million 3.42 Million
Earnings before Tax 29.87 Million 27.45 Million 23.87 Million 20.14 Million 15.94 Million 19.56 Million
Net Income 24.31 Million 21.93 Million 20.07 Million 15.81 Million 13.31 Million 16.14 Million
Earnings Per Share Basic 0.21 0.19 0.17 0.14 0.11 0.14
Earnings Per Share Diluted 0.21 0.19 0.17 0.14 0.11 0.14
Weighted Average Shares Outstanding 117.25 Million 117.19 Million 116.95 Million 116.51 Million 116.27 Million 116.06 Million
Weighted Average Shares Outstanding (Diluted) 117.29 Million 117.29 Million 117.2 Million 116.93 Million 116.8 Million 116.68 Million
Gross Margin 0.49 0.42 0.42 0.45 0.42 0.46
EBIT Margin 0.22 0.20 0.21 0.21 0.19 0.19
Profit Margin 0.14 0.12 0.14 0.13 0.12 0.15
EBITDA 37.86 Million 35.36 Million 30.6 Million 25.82 Million 21.28 Million 20.78 Million
Earnings Before Tax Margin 0.17 0.15 0.16 0.17 0.14 0.16

Income Statement Charts