GBp 124.8
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 632.63 Million | 812.42 Million | 514.13 Million | 125.64 Million | 250.53 Million | 36.05 Million |
Cost of Revenue | 329.15 Million | 218.15 Million | 127.31 Million | 128.56 Million | 164.74 Million | 16.18 Million |
Gross Profit | 303.48 Million | 594.26 Million | 386.82 Million | -2.91 Million | 85.78 Million | 19.86 Million |
Operating Expenses | -14.58 Million | 12.92 Million | 8.68 Million | 11.71 Million | -2.99 Million | 6.05 Million |
Selling, General and Administrative Expenses | 19.63 Million | 9.22 Million | 6.09 Million | 5.57 Million | 5.96 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -34.21 Million | 3.69 Million | 2.58 Million | 6.13 Million | -8.95 Million | 2.27 Million |
Cost and Expenses | 354.69 Million | 231.07 Million | 135.99 Million | 140.27 Million | 161.75 Million | 22.24 Million |
Operating Income | 321.15 Million | 476.21 Million | 377.36 Million | -14.51 Million | 87.68 Million | 13.8 Million |
Interest Expense | 18.56 Million | 938 Thousand | 527 Thousand | 508 Thousand | 1.25 Million | 293.95 Thousand |
Income Tax Expense | 202.63 Million | 310.38 Million | 55.81 Million | 4.76 Million | 44.75 Million | -12.21 Million |
Earnings before Tax | 305.62 Million | 488.17 Million | 135.1 Million | 12.54 Million | 108.77 Million | 46.66 Million |
Net Income | 102.98 Million | 177.79 Million | 79.29 Million | 7.77 Million | 64.02 Million | 58.88 Million |
Earnings Per Share Basic | 0.29 | 0.65 | 0.30 | 0.03 | 0.24 | 0.22 |
Earnings Per Share Diluted | 0.27 | 0.62 | 0.28 | 0.03 | 0.23 | 0.21 |
Weighted Average Shares Outstanding | 360.64 Million | 271.67 Million | 268.26 Million | 267.52 Million | 265.76 Million | 266.84 Million |
Weighted Average Shares Outstanding (Diluted) | 374.54 Million | 288.43 Million | 281.36 Million | 278.03 Million | 276.13 Million | 276.72 Million |
Gross Margin | 0.48 | 0.73 | 0.75 | -0.02 | 0.34 | 0.55 |
EBIT Margin | 0.69 | 0.82 | 0.81 | 0.19 | 0.56 | 1.47 |
Profit Margin | 0.16 | 0.22 | 0.15 | 0.06 | 0.26 | 1.63 |
EBITDA | 436.47 Million | 566.17 Million | 172.9 Million | 51.77 Million | 162.84 Million | 50.49 Million |
Earnings Before Tax Margin | 0.51 | 0.59 | 0.73 | -0.12 | 0.35 | 0.38 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 364.93 Million | 292.01 Million | 632.63 Million | 178.13 Million | 340.62 Million | 210.1 Million |
Cost of Revenue | 205.14 Million | 165.66 Million | 329.15 Million | 101 Million | 160.57 Million | 98.99 Million |
Gross Profit | 159.78 Million | 126.35 Million | 303.48 Million | 77.12 Million | 180.04 Million | 111.11 Million |
Operating Expenses | 10.54 Million | 14.62 Million | 25.54 Million | 72.08 Million | 10.92 Million | 72.44 Million |
Selling, General and Administrative Expenses | 10.54 Million | 14.62 Million | - | 8.97 Million | 10.92 Million | 6.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 215.68 Million | 180.28 Million | 354.69 Million | 173.08 Million | 171.49 Million | 171.43 Million |
Operating Income | 149.24 Million | 111.73 Million | 277.94 Million | 77.45 Million | 169.12 Million | 105.41 Million |
Interest Expense | 11.46 Million | 15.13 Million | 17.17 Million | - | 6.34 Million | - |
Income Tax Expense | 83.82 Million | 79.84 Million | 202.63 Million | 48.7 Million | 122.79 Million | 75.74 Million |
Earnings before Tax | 149.03 Million | 7.36 Million | 305.62 Million | 4.48 Million | 298.26 Million | 183.97 Million |
Net Income | 65.2 Million | -72.48 Million | 102.98 Million | -44.21 Million | 175.47 Million | 108.23 Million |
Earnings Per Share Basic | 0.17 | -0.19 | - | -0.11 | 0.53 | 0.31 |
Earnings Per Share Diluted | 0.16 | -0.19 | - | -0.11 | 0.51 | 0.31 |
Weighted Average Shares Outstanding | 392.73 Million | 391.32 Million | 360.64 Million | 390.2 Million | 331.07 Million | 344.06 Million |
Weighted Average Shares Outstanding (Diluted) | 412.37 Million | 391.32 Million | 374.54 Million | 390.2 Million | 344.06 Million | 344.06 Million |
Gross Margin | 0.44 | 0.43 | 0.48 | 0.43 | 0.53 | 0.53 |
EBIT Margin | 0.64 | 0.50 | - | 0.56 | 0.72 | 0.74 |
Profit Margin | 0.18 | -0.25 | 0.16 | -0.25 | 0.52 | 0.52 |
EBITDA | 231.98 Million | 146.32 Million | - | 99.95 Million | 243.9 Million | 155.02 Million |
Earnings Before Tax Margin | 0.41 | 0.38 | 0.44 | 0.43 | 0.50 | 0.50 |
1605
AGD
SYME
W8C
NOG
MREI