IDR 965.0
(7.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1945.03 Billion | 1878.77 Billion | 1914.14 Billion | 1996.47 Billion | 1832.09 Billion | 1520.22 Billion |
Cost of Revenue | -1.1 Billion | - | - | - | - | - |
Gross Profit | 1946.14 Billion | 1878.77 Billion | 1914.14 Billion | 1996.47 Billion | 1832.09 Billion | 1520.22 Billion |
Operating Expenses | 1878.38 Billion | -1835.41 Billion | -2216.37 Billion | -1889.93 Billion | -1641.68 Billion | -1358.86 Billion |
Selling, General and Administrative Expenses | 76.64 Billion | 9.5 Billion | 3.13 Billion | 3.21 Billion | 3.66 Billion | 5.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1801.73 Billion | -1844.92 Billion | -2219.51 Billion | -1893.15 Billion | -1645.34 Billion | -1364.54 Billion |
Cost and Expenses | 1878.38 Billion | 1835.41 Billion | 2210.75 Billion | 1883.72 Billion | 1638.81 Billion | 1358.86 Billion |
Operating Income | 66.65 Billion | 43.35 Billion | -302.22 Billion | 106.54 Billion | 190.41 Billion | 161.35 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.76 Billion | 5.77 Billion | -5.57 Billion | 7.57 Billion | 13.99 Billion | 20.48 Billion |
Earnings before Tax | 70.54 Billion | 43.35 Billion | -296.61 Billion | 112.75 Billion | 193.27 Billion | 161.35 Billion |
Net Income | 61.35 Billion | 37.58 Billion | -291.03 Billion | 105.18 Billion | 179.28 Billion | 140.86 Billion |
Earnings Per Share Basic | 118.50 | 72.59 | -562.08 | 203.14 | 346.24 | 272.05 |
Earnings Per Share Diluted | 118.50 | 72.59 | -562.08 | 203.14 | 346.24 | 272.05 |
Weighted Average Shares Outstanding | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million |
Weighted Average Shares Outstanding (Diluted) | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.03 | -0.15 | 0.06 | 0.11 | 0.11 |
Profit Margin | 0.03 | 0.02 | -0.15 | 0.05 | 0.10 | 0.09 |
EBITDA | - | 49.52 Billion | -290.18 Billion | 119.59 Billion | 200.25 Billion | 167.21 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | -0.16 | 0.05 | 0.10 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 604.72 Billion | 583.26 Billion | 513.48 Billion | 613.77 Billion | 1946.14 Billion | 484.51 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 604.72 Billion | 583.26 Billion | 513.48 Billion | 613.77 Billion | 1946.14 Billion | 484.51 Billion |
Operating Expenses | 126.76 Billion | 116.19 Billion | -494.92 Billion | 128.86 Billion | 401.3 Billion | -475.61 Billion |
Selling, General and Administrative Expenses | - | 4.55 Billion | 3.11 Billion | 4.87 Billion | - | 3.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -126.76 Billion | -116.19 Billion | -498.04 Billion | -128.86 Billion | -401.3 Billion | -479.47 Billion |
Cost and Expenses | -616.13 Billion | -541.14 Billion | 492.85 Billion | -590.84 Billion | -1878.44 Billion | 471.72 Billion |
Operating Income | -11.4 Billion | 42.12 Billion | 18.55 Billion | 21.88 Billion | 66.65 Billion | 8.9 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7.6 Billion | 6.64 Billion | -14.24 Billion | 1.38 Billion | 9.18 Billion | 16.28 Billion |
Earnings before Tax | -13.19 Billion | 46.99 Billion | 20.63 Billion | 23.86 Billion | 70.54 Billion | 12.79 Billion |
Net Income | -5.58 Billion | 40.34 Billion | 34.87 Billion | 22.48 Billion | 61.35 Billion | -3.49 Billion |
Earnings Per Share Basic | -10.79 | 77.92 | 67.00 | 43.42 | - | -6.75 |
Earnings Per Share Diluted | -10.79 | 77.92 | 67.00 | 43.42 | - | -6.75 |
Weighted Average Shares Outstanding | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million |
Weighted Average Shares Outstanding (Diluted) | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million | 517.79 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | 0.01 | 0.04 | 0.00 | - | 0.02 |
Profit Margin | -0.01 | 0.07 | 0.07 | 0.04 | 0.03 | -0.01 |
EBITDA | -11.82 Billion | 4.87 Billion | 20.11 Billion | 1.49 Billion | - | 9.75 Billion |
Earnings Before Tax Margin | -0.02 | 0.07 | 0.04 | 0.04 | 0.03 | 0.02 |
SQZ
1605
AGD
601279
W8C
NOG