USD 9.58
(2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.94 Million | -26.41 Million | 45.07 Million | -2.24 Million | 14.19 Million | 2.17 Million |
Cost of Revenue | 2.38 Million | 1.56 Million | 1.7 Million | 1.41 Million | 1.43 Million | 1.52 Million |
Gross Profit | 15.55 Million | -27.97 Million | 43.36 Million | -3.66 Million | 12.76 Million | 650.48 Thousand |
Operating Expenses | 2.6 Million | 233.58 Thousand | 267.25 Thousand | 226.8 Thousand | 216.22 Thousand | 236.8 Thousand |
Selling, General and Administrative Expenses | 2.6 Million | 498.39 Thousand | 460.14 Thousand | 440.62 Thousand | 378.26 Thousand | 338.9 Thousand |
Research and Development Expenses | - | -3.04 | 2.68 | -0.52 | 1.51 | 0.12 |
Other Expenses | - | -264.8 Thousand | -192.88 Thousand | -213.81 Thousand | -162.04 Thousand | -102.09 Thousand |
Cost and Expenses | 2.6 Million | 233.58 Thousand | 267.25 Thousand | 226.8 Thousand | 216.22 Thousand | 236.8 Thousand |
Operating Income | 15.33 Million | -26.61 Million | 44.8 Million | -2.47 Million | 13.98 Million | 1.98 Million |
Interest Expense | 12.46 Thousand | 27.09 Thousand | 18.13 Thousand | 16.28 Thousand | 69.94 Thousand | 45.52 Thousand |
Income Tax Expense | - | 8.61 Million | 10.37 Million | 8.76 Million | 9.61 Million | -161.14 Thousand |
Earnings before Tax | 6.95 Million | -26.64 Million | 44.8 Million | -2.47 Million | 13.98 Million | 1.93 Million |
Net Income | 6.95 Million | -26.64 Million | 44.8 Million | -2.47 Million | 13.98 Million | 1.93 Million |
Earnings Per Share Basic | 0.28 | -2.12 | 3.57 | -0.20 | 1.11 | 0.15 |
Earnings Per Share Diluted | 0.28 | -2.12 | 3.57 | -0.20 | 1.11 | 0.15 |
Weighted Average Shares Outstanding | 24.86 Million | 12.54 Million | 12.54 Million | 12.54 Million | 12.54 Million | 12.54 Million |
Weighted Average Shares Outstanding (Diluted) | 24.86 Million | 12.54 Million | 12.54 Million | 12.54 Million | 12.54 Million | 12.93 Million |
Gross Margin | 0.87 | 1.06 | 0.96 | 1.63 | 0.90 | 0.30 |
EBIT Margin | -0.45 | 1.01 | 0.99 | 1.10 | 0.98 | 0.91 |
Profit Margin | 0.39 | 1.01 | 0.99 | 1.10 | 0.98 | 0.89 |
EBITDA | -8.11 Million | -26.61 Million | - | -2.47 Million | - | - |
Earnings Before Tax Margin | 0.85 | 1.01 | 0.99 | 1.10 | 0.98 | 0.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.53 Million | 4.53 Million | 3.72 Million | 9.1 Million | 4.6 Million | 6.96 Million |
Cost of Revenue | 1.43 Million | - | 1.45 Million | 2.38 Million | - | 927.4 Thousand |
Gross Profit | 3.1 Million | 4.53 Million | 2.27 Million | 6.72 Million | 4.6 Million | 6.03 Million |
Operating Expenses | 779.73 Thousand | 11.92 Million | 13.68 Million | 2.15 Million | 13.68 Million | 8.19 Million |
Selling, General and Administrative Expenses | 779.73 Thousand | 779.73 Thousand | 806.08 Thousand | - | 806.08 Thousand | 497.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.95 Million | - | -4.87 | -1.09 Million | - | 3.61 |
Cost and Expenses | 779.73 Thousand | 11.92 Million | 21.7 Million | 2.15 Million | 13.68 Million | -18.23 Million |
Operating Income | 3.75 Million | 3.75 Million | -17.98 Million | 6.95 Million | 3.8 Million | 25.19 Million |
Interest Expense | - | - | 5845.00 | 12.46 Thousand | - | 6620.00 |
Income Tax Expense | 3.75 Million | 12.7 Million | -0.73 | 15.07 Million | -12.87 Million | 1.36 |
Earnings before Tax | 16.45 Million | 16.45 Million | -18.15 Million | 6.95 Million | -9.07 Million | 25.1 Million |
Net Income | 16.45 Million | 16.45 Million | -18.15 Million | 6.95 Million | -9.07 Million | 25.1 Million |
Earnings Per Share Basic | 0.66 | 0.66 | -0.73 | - | -0.37 | 1.36 |
Earnings Per Share Diluted | 0.66 | 0.66 | -0.73 | - | -0.37 | 1.36 |
Weighted Average Shares Outstanding | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 18.46 Million |
Weighted Average Shares Outstanding (Diluted) | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 24.86 Million | 18.46 Million |
Gross Margin | 0.68 | 1.00 | 0.61 | 0.74 | 1.00 | 0.87 |
EBIT Margin | 2.80 | 2.80 | -4.83 | - | -2.80 | 3.62 |
Profit Margin | 3.63 | 3.63 | -4.87 | 0.76 | -1.97 | 3.61 |
EBITDA | 12.7 Million | 12.7 Million | -17.98 Million | - | -12.87 Million | 25.19 Million |
Earnings Before Tax Margin | 0.83 | 0.83 | -4.83 | 0.76 | 0.83 | 3.62 |
SYME
ULNV
600075
MREI
SQZ
1605