GBp 0.0
(1.37%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 138 Thousand | 538 Thousand | 1.14 Million | 416 Thousand | 235 Thousand |
Cost of Revenue | 338 Thousand | 804 Thousand | 739 Thousand | 390 Thousand | 92 Thousand |
Gross Profit | -200 Thousand | -266 Thousand | 408 Thousand | 26 Thousand | 143 Thousand |
Operating Expenses | 4.45 Million | 4.55 Million | 1.85 Million | 725 Thousand | 1.58 Million |
Selling, General and Administrative Expenses | 4.46 Million | 4.16 Million | 1.9 Million | 725 Thousand | 1.56 Million |
Research and Development Expenses | - | - | - | 18 Thousand | 95 Thousand |
Other Expenses | -3000.00 | 391 Thousand | -53 Thousand | 132 Thousand | 20 Thousand |
Cost and Expenses | 4.79 Million | 5.36 Million | 2.59 Million | 1.11 Million | 1.67 Million |
Operating Income | -5.72 Million | -10.54 Million | -67 Thousand | -225.17 Million | -1.44 Million |
Interest Expense | 1.98 Million | 1.34 Million | - | 132 Thousand | 42 Thousand |
Income Tax Expense | 3.24 Million | 332 Thousand | 145 Thousand | 90 Thousand | 4000.00 |
Earnings before Tax | -7.71 Million | -12.15 Million | -2.81 Million | -225.17 Million | -1.48 Million |
Net Income | -10.95 Million | -12.48 Million | -2.96 Million | -225.26 Million | -1.15 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.09 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.09 | - |
Weighted Average Shares Outstanding | 43.24 Billion | 33.92 Billion | 27.27 Billion | 2.51 Billion | 32.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 43.24 Billion | 33.92 Billion | 27.27 Billion | 2.53 Billion | 32.94 Billion |
Gross Margin | -1.45 | -0.49 | 0.36 | 0.06 | 0.61 |
EBIT Margin | -27.20 | -7.50 | 0.12 | -1.09 | -5.76 |
Profit Margin | -79.39 | -23.21 | -2.58 | -541.51 | -4.93 |
EBITDA | -3.75 Million | -4.03 Million | 136 Thousand | -454 Thousand | -1.35 Million |
Earnings Before Tax Margin | -41.51 | -19.61 | -0.06 | -541.29 | -6.14 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 38.5 Thousand | 38.5 Thousand | 138 Thousand | - | - | 538 Thousand |
Cost of Revenue | 92.5 Thousand | 92.5 Thousand | 338 Thousand | 91.5 Thousand | 91.5 Thousand | 804 Thousand |
Gross Profit | -54 Thousand | -54 Thousand | -200 Thousand | -91.5 Thousand | -91.5 Thousand | -266 Thousand |
Operating Expenses | 1.11 Million | 1.11 Million | 4.45 Million | 965.49 Thousand | 965.49 Thousand | 4.55 Million |
Selling, General and Administrative Expenses | 1.12 Million | 1.12 Million | - | 884.5 Thousand | 884.5 Thousand | - |
Research and Development Expenses | 19.5 Thousand | 19.5 Thousand | - | 6500.00 | 6500.00 | - |
Other Expenses | - | - | -3000.00 | - | - | 391 Thousand |
Cost and Expenses | 1.2 Million | 1.2 Million | 4.79 Million | 1.05 Million | 1.05 Million | 5.36 Million |
Operating Income | -990.5 Thousand | -990.5 Thousand | -5.72 Million | -981.5 Thousand | -981.5 Thousand | -10.54 Million |
Interest Expense | - | - | 1.98 Million | - | - | 1.34 Million |
Income Tax Expense | 12 Thousand | 12 Thousand | 3.24 Million | - | - | 332 Thousand |
Earnings before Tax | -1.17 Million | -1.17 Million | -7.71 Million | -1.79 Million | -1.79 Million | -12.15 Million |
Net Income | -1.18 Million | -1.18 Million | -10.95 Million | -1.79 Million | -1.79 Million | -12.48 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 55.13 Billion | 55.13 Billion | 43.24 Billion | 38.27 Billion | 38.27 Billion | 33.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 56.57 Billion | 56.57 Billion | 43.24 Billion | 38.91 Billion | 38.91 Billion | 33.92 Billion |
Gross Margin | -1.40 | -1.40 | -1.45 | - | - | -0.49 |
EBIT Margin | -19.94 | -19.94 | - | - | - | - |
Profit Margin | -30.86 | -30.86 | -79.39 | - | - | -23.21 |
EBITDA | -767.5 Thousand | -767.5 Thousand | - | -777 Thousand | -777 Thousand | - |
Earnings Before Tax Margin | -25.73 | -25.73 | -41.51 | - | - | -19.61 |
ULNV
600075
002529
SQZ
1605
AGD