GBp 2.65
(-8.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 119.62 Million | 199.71 Million | 195.28 Million | 175.93 Million | 322.12 Million | 389.92 Million |
Cost of Revenue | 77.62 Million | 84.05 Million | 95.63 Million | 125.39 Million | 172 Million | 165.14 Million |
Gross Profit | 42 Million | 115.66 Million | 99.65 Million | 50.54 Million | 150.12 Million | 224.78 Million |
Operating Expenses | 42 Million | 79.34 Million | 46.78 Million | 62.61 Million | 90.61 Million | 100.41 Million |
Selling, General and Administrative Expenses | 16.76 Million | 23.64 Million | 25.46 Million | 32.96 Million | 47.44 Million | 55.45 Million |
Research and Development Expenses | 1.55 Million | - | - | - | - | - |
Other Expenses | 23.68 Million | 55.7 Million | 21.32 Million | 29.65 Million | 43.16 Million | -2.42 Million |
Cost and Expenses | 119.62 Million | 163.4 Million | 142.41 Million | 188 Million | 262.61 Million | 265.55 Million |
Operating Income | 656 Thousand | 24.37 Million | 44.67 Million | -19.96 Million | 54.25 Million | 121.92 Million |
Interest Expense | 96.85 Million | 106.15 Million | 104.31 Million | 94.09 Million | 42.75 Million | 42.52 Million |
Income Tax Expense | 4.67 Million | 34.66 Million | 31.72 Million | -32.76 Million | -353.22 Million | 28.53 Million |
Earnings before Tax | 836.33 Million | -81.78 Million | 5.6 Million | -360.19 Million | -1.34 Billion | -92.16 Million |
Net Income | 831.65 Million | -116.44 Million | -26.11 Million | -327.42 Million | -989.92 Million | -120.69 Million |
Earnings Per Share Basic | 4.42 | -6.89 | -1.54 | -17.68 | -53.44 | -6.52 |
Earnings Per Share Diluted | 4.42 | -6.89 | -1.54 | -17.68 | -53.44 | -6.52 |
Weighted Average Shares Outstanding | 188.15 Million | 16.9 Million | 16.9 Million | 18.52 Million | 18.52 Million | 18.52 Million |
Weighted Average Shares Outstanding (Diluted) | 188.18 Million | 16.9 Million | 16.9 Million | 18.52 Million | 18.52 Million | 18.52 Million |
Gross Margin | 0.35 | 0.58 | 0.51 | 0.29 | 0.47 | 0.58 |
EBIT Margin | 0.22 | 0.38 | 0.52 | 0.40 | 0.61 | 0.59 |
Profit Margin | 6.95 | -0.58 | -0.13 | -1.86 | -3.07 | -0.31 |
EBITDA | 26.29 Million | 76.2 Million | 101.97 Million | 69.81 Million | 197.54 Million | 231.53 Million |
Earnings Before Tax Margin | 0.01 | 0.12 | 0.23 | -0.11 | 0.17 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.45 Million | 31.83 Million | 30.83 Million | 119.62 Million | 35.95 Million | 35.49 Million |
Cost of Revenue | 17.83 Million | 17.01 Million | 18.62 Million | 77.62 Million | 19.68 Million | 22.93 Million |
Gross Profit | 15.62 Million | 14.82 Million | 12.21 Million | 42 Million | 16.27 Million | 12.55 Million |
Operating Expenses | 10.76 Million | 10.67 Million | 19.23 Million | 51.75 Million | 12.54 Million | 12.05 Million |
Selling, General and Administrative Expenses | 4.24 Million | 4.36 Million | 4.69 Million | - | 4.18 Million | 4.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.61 Million | -1.2 Million | -3.44 Million | -71 Thousand | 3.97 Million | 468 Thousand |
Cost and Expenses | 28.59 Million | 27.68 Million | 37.86 Million | 129.38 Million | 32.22 Million | 34.99 Million |
Operating Income | 5.58 Million | 3.82 Million | 738 Thousand | 656 Thousand | 6.03 Million | -242 Thousand |
Interest Expense | 26.61 Million | 28.47 Million | 3.37 Million | 96.85 Million | 30.21 Million | 23.67 Million |
Income Tax Expense | -739 Thousand | 3.23 Million | 2.33 Million | 4.67 Million | 1.97 Million | 3.69 Million |
Earnings before Tax | -20.99 Million | -24.68 Million | 1.16 Million | 836.33 Million | -24.68 Million | -22.84 Million |
Net Income | -20.25 Million | -27.91 Million | -1.17 Million | 831.65 Million | -26.65 Million | -26.54 Million |
Earnings Per Share Basic | -0.12 | -0.16 | -0.01 | - | -0.16 | -0.16 |
Earnings Per Share Diluted | -0.12 | -0.16 | -0.01 | - | -0.16 | -0.16 |
Weighted Average Shares Outstanding | 169.38 Million | 169.38 Million | 168.22 Million | 188.15 Million | 169.38 Million | 169.38 Million |
Weighted Average Shares Outstanding (Diluted) | 169.38 Million | 169.38 Million | 168.2 Million | 188.18 Million | 169.38 Million | 169.38 Million |
Gross Margin | 0.47 | 0.47 | 0.40 | 0.35 | 0.45 | 0.35 |
EBIT Margin | 0.36 | 0.32 | -0.05 | - | 0.55 | 0.33 |
Profit Margin | -0.61 | -0.88 | -0.04 | 6.95 | -0.74 | -0.75 |
EBITDA | 12.07 Million | 10.28 Million | -1.42 Million | - | 19.79 Million | 11.61 Million |
Earnings Before Tax Margin | 0.17 | 0.12 | 0.02 | 0.01 | 0.17 | -0.01 |
MREI
SQZ
1605
KOGK
601279
W8C