Korshynov Mining Plant Public Joint Stock Company (KOGK.ME)
RUB 35400.0
(-1.12%)
RUB 35400.0
(-1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.86 Billion | 11.15 Billion | 15.21 Billion | 12.94 Billion | 15.76 Billion | 9.98 Billion |
| Cost of Revenue | 8.8 Billion | 9.5 Billion | 7.06 Billion | 7.14 Billion | 7.31 Billion | 6.63 Billion |
| Gross Profit | -941.17 Million | 1.65 Billion | 8.14 Billion | 5.79 Billion | 8.44 Billion | 3.35 Billion |
| Operating Expenses | 3.4 Billion | 4.15 Billion | 3.93 Billion | 3.78 Billion | 4.11 Billion | 3.02 Billion |
| Selling, General and Administrative Expenses | 3.19 Billion | 4.01 Billion | 3.75 Billion | 3.53 Billion | 4 Billion | 3.02 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 211.56 Million | -143.85 Million | 181.15 Million | 256.96 Million | 106.71 Million | -115 Thousand |
| Cost and Expenses | 12.21 Billion | 13.66 Billion | 10.99 Billion | 10.93 Billion | 11.42 Billion | 9.65 Billion |
| Operating Income | -4.34 Billion | -2.5 Billion | 4.39 Billion | 2.26 Billion | 4.44 Billion | 334.04 Million |
| Interest Expense | 137.49 Million | 211.15 Million | - | - | - | 212 Thousand |
| Income Tax Expense | -3.4 Million | 404.43 Million | 928.86 Million | 119.57 Million | 213.94 Million | 103.8 Million |
| Earnings before Tax | -808.07 Million | -3.46 Million | 6 Billion | 3.27 Billion | 6.13 Billion | 2.43 Billion |
| Net Income | -804.67 Million | -407.9 Million | 5.07 Billion | 3.15 Billion | 5.92 Billion | 2.32 Billion |
| Earnings Per Share Basic | -3217.07 | -1630.79 | 20.3 Thousand | 12.6 Thousand | 23.67 Thousand | 9305.92 |
| Earnings Per Share Diluted | -3217.07 | -1630.79 | 20.3 Thousand | 12.6 Thousand | 23.67 Thousand | 9305.92 |
| Weighted Average Shares Outstanding | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand | 250.12 Thousand |
| Gross Margin | -0.12 | 0.15 | 0.54 | 0.45 | 0.54 | 0.34 |
| EBIT Margin | -0.08 | -0.22 | 0.40 | 0.16 | 0.28 | 0.25 |
| Profit Margin | -0.10 | -0.04 | 0.33 | 0.24 | 0.38 | 0.23 |
| EBITDA | -637.78 Million | 207.69 Million | 6.21 Billion | 2.07 Billion | 6.47 Billion | 2.77 Billion |
| Earnings Before Tax Margin | -0.55 | -0.22 | 0.29 | 0.18 | 0.28 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 7.86 Billion | 957.35 Million | 2.26 Billion | 1.92 Billion | 11.15 Billion |
| Cost of Revenue | 2.29 Billion | 8.8 Billion | 1.1 Billion | 2.01 Billion | 1.86 Billion | 9.5 Billion |
| Gross Profit | -514.71 Million | -941.17 Million | -143.23 Million | 245.47 Million | 56.64 Million | 1.65 Billion |
| Operating Expenses | 977.66 Million | 3.4 Billion | 1.24 Billion | 1.37 Billion | 1.36 Billion | 4.15 Billion |
| Selling, General and Administrative Expenses | 977.66 Million | - | 1.24 Billion | 1.33 Billion | 1.38 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -211.56 Million | -75.37 Million | - | - | -143.85 Million |
| Cost and Expenses | 3.27 Billion | 12.21 Billion | 2.34 Billion | 3.39 Billion | 3.23 Billion | 13.66 Billion |
| Operating Income | -1.49 Billion | -4.34 Billion | -126.44 Million | -1.6 Billion | -2.24 Billion | -2.5 Billion |
| Interest Expense | 32.55 Million | 137.49 Million | 17.86 Million | - | - | 211.15 Million |
| Income Tax Expense | 37.9 Million | -3.4 Million | -22.1 Million | 110.84 Million | 171.35 Million | 404.43 Million |
| Earnings before Tax | -43.48 Million | -808.07 Million | -144.31 Million | -504.29 Million | -766.8 Million | -3.46 Million |
| Net Income | -81.38 Million | -804.67 Million | -122.2 Million | -393.45 Million | -595.45 Million | -407.9 Million |
| Earnings Per Share Basic | -330.00 | - | - | -1575.00 | -2380.01 | - |
| Earnings Per Share Diluted | -330.00 | - | - | -1575.00 | -2380.01 | - |
| Weighted Average Shares Outstanding | 246.61 Thousand | 250.12 Thousand | - | 249.81 Thousand | 250.18 Thousand | 250.12 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 246.61 Thousand | 250.12 Thousand | - | 249.81 Thousand | 250.18 Thousand | 250.12 Thousand |
| Gross Margin | -0.29 | -0.12 | -0.15 | 0.11 | 0.03 | 0.15 |
| EBIT Margin | 0.93 | - | -0.13 | 0.58 | 0.94 | - |
| Profit Margin | -0.05 | -0.10 | -0.13 | -0.17 | -0.31 | -0.04 |
| EBITDA | 1.66 Billion | - | -126.44 Million | 1.32 Billion | 1.81 Billion | - |
| Earnings Before Tax Margin | -0.84 | -0.55 | -0.13 | -0.71 | -1.17 | -0.22 |
601279
W8C
NOG
DVL
SSLEL
REGIS