GBp 179.0
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 474.3 Million | 607.5 Million | 576 Million | 522.4 Million | 503.6 Million | 476.9 Million |
Cost of Revenue | 130.69 Million | 170.4 Million | 151.3 Million | 139 Million | 135 Million | 132.4 Million |
Gross Profit | 343.6 Million | 437.1 Million | 424.7 Million | 383.4 Million | 368.6 Million | 344.5 Million |
Operating Expenses | 325.2 Million | 323.6 Million | 320.3 Million | 287.59 Million | 280 Million | 284.7 Million |
Selling, General and Administrative Expenses | 208 Million | 208.7 Million | 202.4 Million | 181.3 Million | 182.6 Million | 173.3 Million |
Research and Development Expenses | 102.4 Million | 111.3 Million | 113.3 Million | 103.1 Million | 96.5 Million | 96.9 Million |
Other Expenses | 14.8 Million | - | - | - | - | - |
Cost and Expenses | 455.9 Million | 494 Million | 471.6 Million | 426.59 Million | 415 Million | 417.1 Million |
Operating Income | 18.4 Million | 117.1 Million | 109 Million | 99 Million | 88.3 Million | 70.6 Million |
Interest Expense | 900 Thousand | 1 Million | 1.2 Million | 1.5 Million | 1.8 Million | 100 Thousand |
Income Tax Expense | -2.3 Million | 14.7 Million | 14.4 Million | 11.4 Million | 11.6 Million | 5.4 Million |
Earnings before Tax | 22.9 Million | 114.6 Million | 103.6 Million | 95.8 Million | 89.6 Million | 61.2 Million |
Net Income | 25.2 Million | 99.9 Million | 89.2 Million | 84.4 Million | 78 Million | 55.8 Million |
Earnings Per Share Basic | 0.04 | 0.16 | 0.15 | 0.14 | 0.13 | 0.09 |
Earnings Per Share Diluted | 0.04 | 0.16 | 0.15 | 0.14 | 0.13 | 0.09 |
Weighted Average Shares Outstanding | 591.54 Million | 607 Million | 608.2 Million | 609.7 Million | 609.9 Million | 610.4 Million |
Weighted Average Shares Outstanding (Diluted) | 590.8 Million | 610.7 Million | 613.5 Million | 615.8 Million | 617.4 Million | 616.9 Million |
Gross Margin | 0.72 | 0.72 | 0.74 | 0.73 | 0.73 | 0.72 |
EBIT Margin | 0.10 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 |
Profit Margin | 0.05 | 0.16 | 0.15 | 0.16 | 0.15 | 0.12 |
EBITDA | 46.3 Million | 133.4 Million | 126.4 Million | 112.6 Million | 105.1 Million | 91.4 Million |
Earnings Before Tax Margin | 0.04 | 0.19 | 0.19 | 0.19 | 0.18 | 0.15 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 197.3 Million | 250.4 Million | 474.3 Million | 223.9 Million | 327.4 Million | 607.5 Million |
Cost of Revenue | 59.1 Million | 67.8 Million | 130.7 Million | 62.9 Million | 91.9 Million | 170.4 Million |
Gross Profit | 138.2 Million | 182.6 Million | 343.6 Million | 161 Million | 235.5 Million | 437.1 Million |
Operating Expenses | 147.5 Million | 165.6 Million | 311 Million | 159 Million | 162.5 Million | 323.6 Million |
Selling, General and Administrative Expenses | 91.5 Million | 106.8 Million | - | 101.2 Million | 107.2 Million | - |
Research and Development Expenses | 47.4 Million | 49.2 Million | - | 53.2 Million | 54.1 Million | - |
Other Expenses | 8.6 Million | - | - | - | - | - |
Cost and Expenses | 206.6 Million | 233.4 Million | 441.7 Million | 221.9 Million | 254.4 Million | 494 Million |
Operating Income | -9.3 Million | 26.6 Million | 18.4 Million | 6.6 Million | 74.2 Million | 117.1 Million |
Interest Expense | - | - | 900 Thousand | - | - | 1 Million |
Income Tax Expense | 800 Thousand | 1.9 Million | -2.3 Million | 400 Thousand | 9 Million | 14.7 Million |
Earnings before Tax | -7.5 Million | 18.1 Million | 22.9 Million | 4.8 Million | 74.3 Million | 114.6 Million |
Net Income | -6.7 Million | 20 Million | 25.2 Million | 5.2 Million | 65.3 Million | 99.9 Million |
Earnings Per Share Basic | -0.01 | 0.03 | - | 0.01 | 0.11 | - |
Earnings Per Share Diluted | -0.01 | 0.03 | - | 0.01 | 0.11 | - |
Weighted Average Shares Outstanding | 572.64 Million | 582.97 Million | 586.7 Million | 598.73 Million | 608.76 Million | 607 Million |
Weighted Average Shares Outstanding (Diluted) | 573.7 Million | 581.4 Million | 590.8 Million | 600.2 Million | 608.7 Million | 610.7 Million |
Gross Margin | 0.70 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 |
EBIT Margin | 0.03 | 0.14 | - | 0.06 | 0.25 | - |
Profit Margin | -0.03 | 0.08 | 0.05 | 0.02 | 0.20 | 0.16 |
EBITDA | 6.4 Million | 34.3 Million | - | 14.5 Million | 82.2 Million | - |
Earnings Before Tax Margin | -0.05 | 0.11 | 0.04 | 0.03 | 0.23 | 0.19 |
MNQFF
TONR
4258
GE9
2029
CVC