GBp 179.0
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 583.8 Million | 705.3 Million | 691.3 Million | 649.8 Million | 604.7 Million | 512.7 Million |
Total Current Assets | 287.3 Million | 413.5 Million | 368.6 Million | 397 Million | 347.7 Million | 289.1 Million |
Cash And Short Term Investments | 108.1 Million | 209.6 Million | 174.8 Million | 241.2 Million | 183.2 Million | 121.6 Million |
Cash and Cash Equivalents | 108.1 Million | 209.6 Million | 174.8 Million | 241.2 Million | 183.2 Million | 121.6 Million |
Short Term Investments | - | - | 100 Thousand | 200 Thousand | 100 Thousand | - |
Net Receivables | 113.3 Million | 142.4 Million | 149.2 Million | 118.4 Million | 128.69 Million | 123.4 Million |
Inventory | 43.5 Million | 39.8 Million | 26 Million | 22.3 Million | 20.6 Million | 27.5 Million |
Other Current Assets | 22.4 Million | 21.7 Million | 18.6 Million | 15.1 Million | 15.2 Million | 16.6 Million |
Total Non-Current Assets | 296.5 Million | 242.1 Million | 257.9 Million | 209 Million | 215.8 Million | 194.1 Million |
Net PPE | 33 Million | 40.1 Million | 49.7 Million | 49.1 Million | 55.5 Million | 36.1 Million |
Good Will And Intangible Assets | 206.6 Million | 202 Million | 208.2 Million | 159.9 Million | 160.3 Million | 158 Million |
Good Will | 187.3 Million | 183.1 Million | 184 Million | 157.5 Million | 157.1 Million | 155.7 Million |
Intangible Assets | 19.3 Million | 18.9 Million | 24.2 Million | 2.4 Million | 3.2 Million | 2.3 Million |
Long-Term Investments | - | 209.3 Million | 239.3 Million | 185.3 Million | 193.4 Million | 172.1 Million |
Tax Assets | 43.2 Million | 32.8 Million | 18.6 Million | 23.7 Million | 22.4 Million | 22 Million |
Other Non Current Assets | 13.7 Million | -242.1 Million | -257.9 Million | -209 Million | -215.8 Million | -194.1 Million |
Other Assets | - | 49.7 Million | 64.8 Million | 43.8 Million | 41.2 Million | 29.5 Million |
Total Liabilities | 208 Million | 240.1 Million | 243.8 Million | 207 Million | 202.4 Million | 157.4 Million |
Total Current Liabilities | 149 Million | 190.4 Million | 176.7 Million | 155.2 Million | 154.4 Million | 130.19 Million |
Account Payables | 19.3 Million | 33.6 Million | 12.9 Million | 9.4 Million | 24.6 Million | 12.9 Million |
Tax Payables | 4 Million | 12.5 Million | 10.3 Million | 7.7 Million | 3.8 Million | 1.2 Million |
Short Term Debt | 10.7 Million | 7.1 Million | 8.4 Million | 8.2 Million | 8.5 Million | - |
Deferred Revenue | - | -7.1 Million | -8.4 Million | -8.2 Million | -8.5 Million | - |
Other Current Liabilities | 119 Million | 156.8 Million | 163.8 Million | 145.8 Million | 129.8 Million | 117.29 Million |
Total Non Current Liabilities | 59 Million | 49.7 Million | 67.1 Million | 51.8 Million | 48 Million | 27.2 Million |
Long-Term Debt | 10.7 Million | 15 Million | 21.4 Million | 20 Million | 24.5 Million | - |
Deferred Revenue Non Current | 33.7 Million | 22.7 Million | 27.5 Million | 19 Million | 13.6 Million | 14.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.6 Million | 12 Million | 10.2 Million | 10.8 Million | 9.9 Million | 12.8 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 375.8 Million | 465.2 Million | 447.5 Million | 442.8 Million | 402.3 Million | 355.3 Million |
Stock Holders Equity | 375.8 Million | 465.2 Million | 447.5 Million | 442.8 Million | 402.3 Million | 355.3 Million |
Common Stock | 24.6 Million | 24.7 Million | 27.5 Million | 27.9 Million | 26.8 Million | 26 Million |
Retained Earnings | 284.3 Million | 376.6 Million | 350.7 Million | 345.7 Million | 306.2 Million | 261.1 Million |
Accumulated other comprehensive income | 41.19 Million | 39.5 Million | 42.1 Million | 41.6 Million | 42.69 Million | 42.5 Million |
Common Stock Equity | 375.8 Million | 465.2 Million | 447.5 Million | 442.8 Million | 402.3 Million | 355.3 Million |
Capital Lease Obligation | 21.4 Million | 22.1 Million | 29.8 Million | 28.2 Million | 33 Million | - |
Total Investments | - | 209.3 Million | 100 Thousand | 200 Thousand | 100 Thousand | 172.1 Million |
Total Debt | 21.4 Million | 22.1 Million | 29.8 Million | 28.2 Million | 33 Million | - |
Net Debt | -86.7 Million | -187.5 Million | -145 Million | -213 Million | -150.2 Million | -121.6 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 568.4 Million | 583.8 Million | 583.8 Million | 600 Million | 705.3 Million | 705.3 Million |
Total Current Assets | 273.5 Million | 287.3 Million | 287.3 Million | 308.3 Million | 413.5 Million | 413.5 Million |
Cash And Short Term Investments | 131 Million | 108.1 Million | 108.1 Million | 148.2 Million | 209.6 Million | 209.6 Million |
Cash and Cash Equivalents | 131 Million | 108.1 Million | 108.1 Million | 148.2 Million | 209.6 Million | 209.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.1 Million | 113.3 Million | 113.3 Million | 114.9 Million | 142.4 Million | 142.4 Million |
Inventory | 40.3 Million | 43.5 Million | 43.5 Million | 41.8 Million | 39.8 Million | 39.8 Million |
Other Current Assets | 3.1 Million | 22.4 Million | 22.4 Million | 3.4 Million | 21.7 Million | 21.7 Million |
Total Non-Current Assets | 294.9 Million | 296.5 Million | 296.5 Million | 237.9 Million | 242.1 Million | 242.1 Million |
Net PPE | 31.7 Million | 33 Million | 33 Million | 38 Million | 40.1 Million | 40.1 Million |
Good Will And Intangible Assets | 204.1 Million | 206.6 Million | 206.6 Million | 199.9 Million | 202 Million | 202 Million |
Good Will | - | 187.3 Million | 187.3 Million | - | 183.1 Million | 183.1 Million |
Intangible Assets | 204.1 Million | 19.3 Million | 19.3 Million | 199.9 Million | 18.9 Million | 18.9 Million |
Long-Term Investments | - | - | - | 200.9 Million | 209.3 Million | 209.3 Million |
Tax Assets | - | 43.2 Million | 43.2 Million | 37 Million | 32.8 Million | 32.8 Million |
Other Non Current Assets | 59.1 Million | 13.7 Million | 13.7 Million | -237.9 Million | -242.1 Million | -242.1 Million |
Other Assets | - | - | - | 53.8 Million | 49.7 Million | 49.7 Million |
Total Liabilities | 193.5 Million | 208 Million | 208 Million | 228.5 Million | 240.1 Million | 240.1 Million |
Total Current Liabilities | 150.4 Million | 149 Million | 149 Million | 186.9 Million | 190.4 Million | 190.4 Million |
Account Payables | 49.8 Million | 19.3 Million | 19.3 Million | 50.3 Million | 33.6 Million | 33.6 Million |
Tax Payables | - | 4 Million | 4 Million | 3.7 Million | 12.5 Million | 12.5 Million |
Short Term Debt | - | 10.7 Million | 10.7 Million | 6.7 Million | 7.1 Million | 7.1 Million |
Deferred Revenue | - | - | - | -6.7 Million | -7.1 Million | -7.1 Million |
Other Current Liabilities | 100.6 Million | 119 Million | 119 Million | 136.6 Million | 156.8 Million | 156.8 Million |
Total Non Current Liabilities | 43.1 Million | 59 Million | 59 Million | 41.6 Million | 49.7 Million | 49.7 Million |
Long-Term Debt | 11.5 Million | 10.7 Million | 10.7 Million | 15 Million | 15 Million | 15 Million |
Deferred Revenue Non Current | - | 33.7 Million | 33.7 Million | 14.6 Million | 22.7 Million | 22.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.6 Million | 14.6 Million | 14.6 Million | 12 Million | 12 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 374.9 Million | 375.8 Million | 375.8 Million | 371.5 Million | 465.2 Million | 465.2 Million |
Stock Holders Equity | 374.9 Million | 375.8 Million | 375.8 Million | 371.5 Million | 465.2 Million | 465.2 Million |
Common Stock | 24.4 Million | 24.6 Million | 24.6 Million | 25.1 Million | 24.7 Million | 24.7 Million |
Retained Earnings | 284.5 Million | 284.3 Million | 284.3 Million | 280.4 Million | 376.6 Million | 376.6 Million |
Accumulated other comprehensive income | 40.5 Million | 41.19 Million | 41.19 Million | 40.39 Million | 39.5 Million | 39.5 Million |
Common Stock Equity | 374.9 Million | 375.8 Million | 375.8 Million | 371.5 Million | 465.2 Million | 465.2 Million |
Capital Lease Obligation | 19.69 Million | 21.4 Million | 21.4 Million | 21.7 Million | 22.1 Million | 22.1 Million |
Total Investments | - | - | - | 200.9 Million | 209.3 Million | 209.3 Million |
Total Debt | 11.5 Million | 21.4 Million | 21.4 Million | 21.7 Million | 22.1 Million | 22.1 Million |
Net Debt | -119.5 Million | -86.7 Million | -86.7 Million | -126.5 Million | -187.5 Million | -187.5 Million |
MNQFF
TONR
4258
GE9
2029
CVC