AUD 2.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 336.83 Million | 283.06 Million | 279.22 Million | 362.14 Million | 332.24 Million | 288.56 Million |
Total Current Assets | 77.39 Million | 101.16 Million | 137.81 Million | 163.75 Million | 138.58 Million | 141.24 Million |
Cash And Short Term Investments | 14.04 Million | 51.39 Million | 40.45 Million | 55.75 Million | 50.04 Million | 100.28 Million |
Cash and Cash Equivalents | 14.04 Million | 51.17 Million | 26.4 Million | 55.75 Million | 22.62 Million | 57.15 Million |
Short Term Investments | - | 217.42 Thousand | 14.04 Million | - | 27.42 Million | 43.12 Million |
Net Receivables | 213.31 Thousand | 53.04 Million | 57.79 Million | 103.94 Million | 82.9 Million | 1.15 Million |
Inventory | 6.84 Million | 4.72 Million | 32.96 Million | - | 1.42 Million | 3.32 Million |
Other Current Assets | 56.17 Million | -109.15 Million | -131.21 Million | -159.7 Million | -134.38 Million | 79.6 Million |
Total Non-Current Assets | 259.43 Million | 65.41 Million | 65.62 Million | 74.35 Million | 46.1 Million | 88.86 Million |
Net PPE | 973.95 Thousand | 1.46 Million | 1.95 Million | 2.76 Million | 569.48 Thousand | 304.54 Thousand |
Good Will And Intangible Assets | -5.04 Million | -104.49 Million | -79.98 Million | 3.14 Million | 3.14 Million | 86.15 Million |
Good Will | - | - | - | 1.57 Million | 1.57 Million | 84.58 Million |
Intangible Assets | - | - | - | 1.57 Million | 1.57 Million | 1.57 Million |
Long-Term Investments | 45.43 Million | 93.43 Million | 99.42 Million | 110.07 Million | 109.45 Million | 88.56 Million |
Tax Assets | 5.04 Million | 2.05 Million | 3.57 Million | 5.14 Million | 5.78 Million | 2.71 Million |
Other Non Current Assets | 213.02 Million | 72.95 Million | 40.65 Million | -46.77 Million | -72.84 Million | -88.86 Million |
Other Assets | - | 116.48 Million | 75.78 Million | 124.03 Million | 147.55 Million | 58.45 Million |
Total Liabilities | 156.41 Million | 103.55 Million | 103.1 Million | 142.48 Million | 138.48 Million | 108.77 Million |
Total Current Liabilities | 53.76 Million | 12.52 Million | 72.96 Million | 45.08 Million | 25.7 Million | 17.15 Million |
Account Payables | 333.44 Thousand | 598.96 Thousand | 3.55 Million | 227.25 Thousand | 5.35 Million | 6.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.91 Million | 1.54 Million | 59.19 Million | 16.95 Million | 4.83 Million | -2.13 Million |
Deferred Revenue | 1.1 Million | -1.54 Million | -59.19 Million | -16.95 Million | 916.17 Thousand | 2.13 Million |
Other Current Liabilities | 4.42 Million | 11.92 Million | 69.4 Million | 44.85 Million | 14.59 Million | 10.94 Million |
Total Non Current Liabilities | 102.65 Million | 86.72 Million | 25.13 Million | 75.05 Million | 92.44 Million | 80.33 Million |
Long-Term Debt | 99.61 Million | 86.72 Million | 25.13 Million | 75.05 Million | 92.44 Million | 80.33 Million |
Deferred Revenue Non Current | -2.06 Million | -14.31 Million | -17.34 Million | -48.39 Million | 916.17 Thousand | 2.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.54 Million | 10.98 Million | 13.76 Million | 37 Million | -7.6 Million | -8.31 Million |
Other Liabilities | - | 4.3 Million | 5 Million | 22.35 Million | 20.33 Million | 11.29 Million |
Total Equity | 180.41 Million | 179.5 Million | 176.12 Million | 219.66 Million | 193.76 Million | 179.78 Million |
Stock Holders Equity | 173.52 Million | 181.34 Million | 178.48 Million | 182.31 Million | 167.68 Million | 180 Million |
Common Stock | 97.23 Million | 97.23 Million | 97.23 Million | 97.23 Million | 98.09 Million | 98.76 Million |
Retained Earnings | 75.69 Million | 84.05 Million | 79.27 Million | 84.12 Million | 68.13 Million | 79.62 Million |
Accumulated other comprehensive income | 598.22 Thousand | 52.66 Thousand | 1.98 Million | 961.84 Thousand | 1.44 Million | 1.61 Million |
Common Stock Equity | 173.52 Million | 181.34 Million | 178.48 Million | 182.31 Million | 167.68 Million | 180 Million |
Capital Lease Obligation | 961.47 Thousand | 961.47 Thousand | 1.43 Million | 2.08 Million | 293.8 Thousand | - |
Total Investments | 45.43 Million | 93.65 Million | 113.46 Million | 110.07 Million | 136.87 Million | 131.68 Million |
Total Debt | 147.52 Million | 89.23 Million | 85.76 Million | 94.09 Million | 97.57 Million | 80.33 Million |
Net Debt | 133.48 Million | 38.05 Million | 59.35 Million | 38.33 Million | 74.94 Million | 23.17 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 336.83 Million | 336.83 Million | 342.13 Million | 283.06 Million | 283.06 Million | 263.5 Million |
Total Current Assets | 77.39 Million | 14.04 Million | 50.77 Million | 101.16 Million | 101.16 Million | 127.08 Million |
Cash And Short Term Investments | 14.04 Million | 14.04 Million | 44.37 Million | 51.39 Million | 51.39 Million | 78.37 Million |
Cash and Cash Equivalents | 14.04 Million | 14.04 Million | 14.24 Million | 51.17 Million | 51.17 Million | 28.43 Million |
Short Term Investments | - | - | 30.13 Million | 217.42 Thousand | 217.42 Thousand | 49.94 Million |
Net Receivables | 213.31 Thousand | 53.57 Million | 2.86 Million | 53.04 Million | 53.04 Million | -7.77 Million |
Inventory | 6.84 Million | - | 5.75 Million | 4.72 Million | 4.72 Million | 48.21 Million |
Other Current Assets | 56.17 Million | -53.57 Million | -47.24 Million | -109.15 Million | -109.15 Million | -78.37 Million |
Total Non-Current Assets | 259.43 Million | 161.19 Million | 291.36 Million | 65.41 Million | 65.41 Million | 136.41 Million |
Net PPE | 973.95 Thousand | 973.95 Thousand | 1.21 Million | 1.46 Million | 1.46 Million | 1.7 Million |
Good Will And Intangible Assets | -5.04 Million | - | 44.62 Million | -104.49 Million | -104.49 Million | -68.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45.43 Million | - | 69.01 Million | 93.43 Million | 93.43 Million | 64.62 Million |
Tax Assets | 5.04 Million | 5.04 Million | 3.13 Million | 2.05 Million | 2.05 Million | 4.18 Million |
Other Non Current Assets | 213.02 Million | 155.17 Million | 173.36 Million | 72.95 Million | 72.95 Million | 134.07 Million |
Other Assets | - | 161.58 Million | - | 116.48 Million | 116.48 Million | - |
Total Liabilities | 156.41 Million | 156.41 Million | 156.92 Million | 103.55 Million | 103.55 Million | 93.31 Million |
Total Current Liabilities | 53.76 Million | 48.38 Million | 32.64 Million | 12.52 Million | 12.52 Million | 73.97 Million |
Account Payables | 333.44 Thousand | - | 1.33 Million | 598.96 Thousand | 598.96 Thousand | 4.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.91 Million | 48.38 Million | 29.97 Million | 1.54 Million | 1.54 Million | 66 Million |
Deferred Revenue | 1.1 Million | - | -473.82 Thousand | -1.54 Million | -1.54 Million | -66 Million |
Other Current Liabilities | 4.42 Million | -48.38 Million | 1.8 Million | 11.92 Million | 11.92 Million | 69.2 Million |
Total Non Current Liabilities | 102.65 Million | 107.54 Million | 124.27 Million | 86.72 Million | 86.72 Million | 19.34 Million |
Long-Term Debt | 99.61 Million | 99.61 Million | 120.75 Million | 86.72 Million | 86.72 Million | 16.17 Million |
Deferred Revenue Non Current | -2.06 Million | - | -1.94 Million | -14.31 Million | -14.31 Million | -9.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.54 Million | 5.38 Million | 2.67 Million | 10.98 Million | 10.98 Million | 11.13 Million |
Other Liabilities | - | 485.19 Thousand | - | 4.3 Million | 4.3 Million | - |
Total Equity | 180.41 Million | 180.41 Million | 185.21 Million | 179.5 Million | 179.5 Million | 170.18 Million |
Stock Holders Equity | 173.52 Million | 173.52 Million | 175.69 Million | 181.34 Million | 181.34 Million | 172.79 Million |
Common Stock | 97.23 Million | 97.23 Million | 97.23 Million | 97.23 Million | 97.23 Million | 97.23 Million |
Retained Earnings | 75.69 Million | 75.69 Million | 78.13 Million | 84.05 Million | 84.05 Million | 73.9 Million |
Accumulated other comprehensive income | 598.22 Thousand | 598.22 Thousand | 326.78 Thousand | 52.66 Thousand | 844.68 Thousand | 1.66 Million |
Common Stock Equity | 173.52 Million | 173.52 Million | 175.69 Million | 181.34 Million | 181.34 Million | 172.79 Million |
Capital Lease Obligation | 961.47 Thousand | 485.19 Thousand | 721.38 Thousand | 961.47 Thousand | 961.47 Thousand | 1.19 Million |
Total Investments | 45.43 Million | - | 30.13 Million | 93.65 Million | 93.65 Million | 49.94 Million |
Total Debt | 147.52 Million | 148.49 Million | 151.44 Million | 89.23 Million | 89.23 Million | 83.37 Million |
Net Debt | 133.48 Million | 134.44 Million | 137.2 Million | 38.05 Million | 38.05 Million | 54.94 Million |
SPT
MNQFF
TONR
DIGIDRIVE
GE9
2029