CVC Limited (CVC.AX)
AUD 2.3
(0.0%)
AUD 2.3
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.83 Million | 82.04 Million | 70.52 Million | 61.67 Million | 21.8 Million | 58.08 Million |
| Cost of Revenue | 7.14 Million | 62.56 Million | 42.3 Million | 25.29 Million | 4.33 Million | 37.36 Million |
| Gross Profit | 14.68 Million | 19.48 Million | 28.21 Million | 36.37 Million | 17.46 Million | 20.71 Million |
| Operating Expenses | 5.2 Million | 4.08 Million | 13.42 Million | 7.44 Million | 8.49 Million | 14.02 Million |
| Selling, General and Administrative Expenses | 5.2 Million | 6.04 Million | 9.95 Million | 7.07 Million | 6.65 Million | 13.89 Million |
| Research and Development Expenses | - | 0.13 | 0.18 | 0.40 | -0.51 | -0.14 |
| Other Expenses | - | -4.08 Million | -13.42 Million | -7.44 Million | -8.49 Million | -20.39 Million |
| Cost and Expenses | 12.34 Million | 66.64 Million | 55.73 Million | 32.74 Million | 12.82 Million | 51.39 Million |
| Operating Income | 9.48 Million | 15.4 Million | 14.79 Million | 28.93 Million | 8.97 Million | 7.84 Million |
| Interest Expense | - | 7.53 Million | 9.24 Million | 9.87 Million | 9.15 Million | 5.65 Million |
| Income Tax Expense | -1.79 Million | 5.41 Million | 2.25 Million | 9.86 Million | -2.34 Million | 46.8 Thousand |
| Earnings before Tax | -6.47 Million | 10.85 Million | 12.47 Million | 24.7 Million | -11.05 Million | 1.05 Million |
| Net Income | -2.51 Million | 13.41 Million | 6.1 Million | 19.48 Million | -2.07 Million | -2.06 Million |
| Earnings Per Share Basic | -0.02 | 0.11 | 0.05 | 0.17 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.02 | 0.11 | 0.05 | 0.17 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 116.82 Million | 116.82 Million | 116.82 Million | 116.96 Million | 117.49 Million | 119.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.82 Million | 117.96 Million | 118.17 Million | 116.96 Million | 117.49 Million | 119.39 Million |
| Gross Margin | 0.67 | 0.24 | 0.40 | 0.59 | 0.80 | 0.36 |
| EBIT Margin | 0.41 | 0.20 | 0.22 | 0.48 | 0.45 | 0.14 |
| Profit Margin | -0.12 | 0.16 | 0.09 | 0.32 | -0.10 | -0.04 |
| EBITDA | 9.05 Million | 16.17 Million | 15.38 Million | 29.58 Million | 9.74 Million | 7.93 Million |
| Earnings Before Tax Margin | 0.43 | 0.19 | 0.21 | 0.47 | 0.41 | 0.14 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.1 Million | 11.53 Million | 5.56 Million | 53.3 Million | 82.04 Million | 28.74 Million |
| Cost of Revenue | 6.49 Million | -4.91 Million | 5.59 Million | 46.84 Million | 62.56 Million | 23.25 Million |
| Gross Profit | 10.6 Million | 16.44 Million | -28.58 Thousand | 6.45 Million | 19.48 Million | 5.48 Million |
| Operating Expenses | -11.14 Million | 624.96 Thousand | 5.13 Million | 2.5 Million | 4.08 Million | 7.25 Million |
| Selling, General and Administrative Expenses | - | 624.96 Thousand | 587.19 Thousand | 519.83 Thousand | - | 250.85 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.14 Million | -0.69 | -0.89 | 0.21 | -4.08 Million | -0.01 |
| Cost and Expenses | 17.63 Million | -4.29 Million | -3.84 Million | 4.49 Million | 66.64 Million | 4.13 Million |
| Operating Income | -532.63 Thousand | -2.43 Million | -77.55 Thousand | 12.94 Million | 15.4 Million | 472.46 Thousand |
| Interest Expense | - | - | - | - | 7.53 Million | - |
| Income Tax Expense | -1.79 Million | -107.35 Million | 891.98 Thousand | 0.11 | 5.41 Million | - |
| Earnings before Tax | -12.91 Million | -0.02 | -2.25 Million | 0.11 | 10.85 Million | - |
| Net Income | -2.51 Million | 116.82 Million | 116.82 Million | 116.82 Million | 13.41 Million | 116.82 Million |
| Earnings Per Share Basic | - | 1.00 | 116.82 Million | 117.96 Million | - | 117.96 Million |
| Earnings Per Share Diluted | - | 1.00 | -546.01 Thousand | 7.05 Million | - | -4.07 Million |
| Weighted Average Shares Outstanding | 116.82 Million | 116.82 Million | 110.78 Million | 118 Million | 116.82 Million | 118.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.82 Million | 116.82 Million | 117.96 Million | 117.96 Million | 117.96 Million | 117.96 Million |
| Gross Margin | 0.62 | 1.43 | -0.01 | 0.12 | 0.24 | 0.19 |
| EBIT Margin | - | -0.08 | -0.16 | 0.10 | - | 0.00 |
| Profit Margin | -0.15 | 10.13 | 20.98 | 2.19 | 0.16 | 4.06 |
| EBITDA | - | -904.66 Thousand | -891.98 Thousand | 5.29 Million | - | 121.52 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.21 | -0.01 | 0.24 | 0.19 | 0.02 |
SPT
MNQFF
TONR
DIGIDRIVE
GE9
2029