Digidrive Distributors Limited (DIGIDRIVE.NS)
INR 45.12
(-2.32%)
INR 45.12
(-2.32%)
| Breakdown | 2024 | 2023 |
|---|---|---|
| Revenue | 476.3 Million | 429.3 Million |
| Cost of Revenue | 317.9 Million | 281.4 Million |
| Gross Profit | 158.4 Million | 147.9 Million |
| Operating Expenses | 175.2 Million | 158.3 Million |
| Selling, General and Administrative Expenses | 124.99 Million | 14.09 Million |
| Research and Development Expenses | - | - |
| Other Expenses | 175.2 Million | 74.3 Million |
| Cost and Expenses | 476.3 Million | 439.7 Million |
| Operating Income | -16.8 Million | 63.9 Million |
| Interest Expense | 300 Thousand | 600 Thousand |
| Income Tax Expense | 16.2 Million | 16.8 Million |
| Earnings before Tax | 56.8 Million | 63.3 Million |
| Net Income | 40.6 Million | 46.5 Million |
| Earnings Per Share Basic | 1.05 | 1.21 |
| Earnings Per Share Diluted | 1.05 | 1.21 |
| Weighted Average Shares Outstanding | 38.66 Million | 38.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.66 Million | 38.56 Million |
| Gross Margin | 0.33 | 0.34 |
| EBIT Margin | 0.13 | 0.16 |
| Profit Margin | 0.09 | 0.11 |
| EBITDA | 61 Million | -6.2 Million |
| Earnings Before Tax Margin | -0.04 | 0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 138.6 Million | 476.3 Million | 178.4 Million | 105.5 Million | 429.3 Million | 176.6 Million |
| Cost of Revenue | 82.2 Million | 317.9 Million | 73.1 Million | - | 281.4 Million | 65.2 Million |
| Gross Profit | 56.4 Million | 158.4 Million | 105.3 Million | 105.5 Million | 147.9 Million | 111.4 Million |
| Operating Expenses | 126.3 Million | 175.2 Million | 49.3 Million | 100.7 Million | 158.3 Million | 37.8 Million |
| Selling, General and Administrative Expenses | 28.4 Million | - | 28.3 Million | - | - | 23.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4 Million | 73.9 Million | - | 300 Thousand | 74.3 Million | - |
| Cost and Expenses | 126.3 Million | 493.1 Million | 122.4 Million | 100.7 Million | 439.7 Million | 103 Million |
| Operating Income | 16.3 Million | 57.1 Million | 56 Million | 5.1 Million | 63.9 Million | 73.7 Million |
| Interest Expense | - | 300 Thousand | - | 100 Thousand | 600 Thousand | - |
| Income Tax Expense | 2.7 Million | 16.2 Million | 16.2 Million | - | 16.8 Million | 16.39 Million |
| Earnings before Tax | 16.3 Million | 56.8 Million | 56 Million | 5 Million | 63.3 Million | 73.5 Million |
| Net Income | 13.6 Million | 40.6 Million | 39.8 Million | 5 Million | 46.5 Million | 57.1 Million |
| Earnings Per Share Basic | 0.35 | - | 1.03 | 0.13 | - | 1.48 |
| Earnings Per Share Diluted | 0.35 | - | 1.03 | 0.13 | - | 1.48 |
| Weighted Average Shares Outstanding | 38.85 Million | 38.66 Million | 38.64 Million | 38.56 Million | 38.56 Million | 38.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.85 Million | 38.66 Million | 38.64 Million | 38.56 Million | 38.56 Million | 38.58 Million |
| Gross Margin | 0.41 | 0.33 | 0.59 | 1.00 | 0.34 | 0.63 |
| EBIT Margin | 0.12 | - | 0.32 | 0.06 | - | 0.42 |
| Profit Margin | 0.10 | 0.09 | 0.22 | 0.05 | 0.11 | 0.32 |
| EBITDA | 17.3 Million | - | 56.97 Million | 6.1 Million | - | 74.8 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.31 | 0.05 | 0.15 | 0.42 |
GE9
2029
CVC
7806
ALGLD
MENONBE