EUR 4.0
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.07 Million | 8.2 Million | 6.92 Million | 3.13 Million | 10.59 Million | 9.82 Million |
Cost of Revenue | 10.11 Million | 7.57 Million | 7.16 Million | 3.44 Million | 9.97 Million | 9.56 Million |
Gross Profit | -33.73 Thousand | 628.99 Thousand | -236.01 Thousand | -309.61 Thousand | 619.44 Thousand | 265.84 Thousand |
Operating Expenses | 398.6 Thousand | 684 Thousand | 23.43 Thousand | -2900.00 | 82.18 Thousand | 325.18 Thousand |
Selling, General and Administrative Expenses | 327.35 Thousand | 312.86 Thousand | 16.84 Thousand | 278.48 Thousand | 73.32 Thousand | 307.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.24 Thousand | -684 Thousand | -6590.00 | 2900.00 | -8860.00 | -5400.00 |
Cost and Expenses | 10.51 Million | 8.25 Million | 7.18 Million | 3.44 Million | 10.05 Million | 9.88 Million |
Operating Income | -432.33 Thousand | -55 Thousand | -259.45 Thousand | -306.72 Thousand | 537.26 Thousand | -135.87 Thousand |
Interest Expense | 15.64 Thousand | 44.16 Thousand | 38.98 Thousand | 1807.00 | 10.8 Thousand | 14.06 Thousand |
Income Tax Expense | 24.22 Thousand | 18.73 Thousand | -91.04 Thousand | 20.43 Thousand | 134.82 Thousand | 19.7 Thousand |
Earnings before Tax | -501.11 Thousand | -257.94 Thousand | -268.05 Thousand | 2577.00 | 333.45 Thousand | -71.51 Thousand |
Net Income | -408.08 Thousand | -239 Thousand | -163.37 Thousand | -10.95 Thousand | 206.21 Thousand | -48.61 Thousand |
Earnings Per Share Basic | -0.15 | -0.09 | -0.06 | -0.00 | 0.08 | -0.02 |
Earnings Per Share Diluted | -0.15 | -0.09 | -0.06 | -0.00 | 0.08 | -0.02 |
Weighted Average Shares Outstanding | 2.69 Million | 2.71 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.7 Million |
Weighted Average Shares Outstanding (Diluted) | 2.69 Million | 2.71 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.7 Million |
Gross Margin | -0.00 | 0.08 | -0.03 | -0.10 | 0.06 | 0.03 |
EBIT Margin | -0.05 | 0.01 | -0.03 | -0.09 | 0.05 | -0.01 |
Profit Margin | -0.04 | -0.03 | -0.02 | -0.00 | 0.02 | -0.00 |
EBITDA | -471.62 Thousand | -64.3 Thousand | -240.86 Thousand | -290.08 Thousand | 362.01 Thousand | -37.21 Thousand |
Earnings Before Tax Margin | -0.04 | -0.01 | -0.04 | -0.10 | 0.05 | -0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.48 Million | 6.58 Million | 10.07 Million | 3.49 Million | 3.7 Million | 8.2 Million |
Cost of Revenue | 4.58 Million | 6.34 Million | 10.45 Million | 3.93 Million | 3.85 Million | 7.57 Million |
Gross Profit | 902 Thousand | 230.62 Thousand | -374.92 Thousand | -433.45 Thousand | -144.37 Thousand | 628.99 Thousand |
Operating Expenses | 329 Thousand | 184.36 Thousand | 57.48 Thousand | 45.18 Thousand | 70.00 | 684 Thousand |
Selling, General and Administrative Expenses | 7163.00 | 165.06 Thousand | - | 45.48 Thousand | 160.44 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -329 Thousand | 19.29 Thousand | 10.00 | 300.00 | -70.00 | -684 Thousand |
Cost and Expenses | 4.91 Million | 6.53 Million | 10.51 Million | 3.97 Million | 3.85 Million | 8.25 Million |
Operating Income | 573 Thousand | 46.25 Thousand | -432.41 Thousand | -478.64 Thousand | -144.45 Thousand | -55 Thousand |
Interest Expense | - | 15.09 Thousand | 15.64 Thousand | 552.00 | - | 44.16 Thousand |
Income Tax Expense | -477 Thousand | 24.22 Thousand | 24.22 Thousand | -73.38 Thousand | -40.6 Thousand | 18.73 Thousand |
Earnings before Tax | 501.04 Thousand | -52.67 Thousand | -501.11 Thousand | -448.43 Thousand | -126.75 Thousand | -257.94 Thousand |
Net Income | 477 Thousand | -33.02 Thousand | -408.08 Thousand | -375.05 Thousand | -80.53 Thousand | -239 Thousand |
Earnings Per Share Basic | 0.18 | -0.01 | - | -0.14 | -0.03 | - |
Earnings Per Share Diluted | 0.18 | -0.01 | - | -0.14 | -0.03 | - |
Weighted Average Shares Outstanding | 2.69 Million | 2.71 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.71 Million |
Weighted Average Shares Outstanding (Diluted) | 2.69 Million | 2.71 Million | 2.69 Million | 2.69 Million | 2.69 Million | 2.71 Million |
Gross Margin | 0.16 | 0.04 | -0.04 | -0.12 | -0.04 | 0.08 |
EBIT Margin | 0.09 | 0.02 | - | -0.13 | -0.04 | - |
Profit Margin | 0.09 | -0.01 | -0.04 | -0.11 | -0.02 | -0.03 |
EBITDA | 501 Thousand | 120.98 Thousand | - | -471.83 Thousand | -136.22 Thousand | - |
Earnings Before Tax Margin | 0.10 | 0.01 | -0.04 | -0.14 | -0.04 | -0.01 |
MENONBE
DIGIDRIVE
GE9
7130
6763
7806