EUR 4.0
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.75 Million | 7.27 Million | 8.42 Million | 8 Million | 8.56 Million | 8.32 Million |
Total Current Assets | 6.44 Million | 6.93 Million | 8.14 Million | 7.74 Million | 8.22 Million | 8.1 Million |
Cash And Short Term Investments | 664 Thousand | 2.14 Million | 3.67 Million | 3.56 Million | 3.75 Million | 3.23 Million |
Cash and Cash Equivalents | 664 Thousand | 2.08 Million | 3.67 Million | 3.56 Million | 3.75 Million | 3.23 Million |
Short Term Investments | 78.18 Thousand | 54.88 Thousand | 64.61 Thousand | 42.19 Thousand | 79.82 Thousand | 958.64 Thousand |
Net Receivables | 2.63 Million | 305.11 Thousand | 1.78 Million | 1.45 Million | 1.76 Million | 160.32 Thousand |
Inventory | 2.27 Million | 1.79 Million | 1.23 Million | 1.65 Million | 1.41 Million | 1.34 Million |
Other Current Assets | 868.82 Thousand | 2.68 Million | 1.45 Million | 1.07 Million | 1.28 Million | 3.35 Million |
Total Non-Current Assets | 306 Thousand | 197.59 Thousand | 281.79 Thousand | 260.61 Thousand | 340.85 Thousand | 148.01 Thousand |
Net PPE | 54.2 Thousand | 63.32 Thousand | 76.89 Thousand | 89.3 Thousand | 87.81 Thousand | 138.01 Thousand |
Good Will And Intangible Assets | 89.89 Thousand | 76.13 Thousand | 58.41 Thousand | 22.01 Thousand | 22.27 Thousand | 10 Thousand |
Good Will | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Intangible Assets | 79.89 Thousand | 66.13 Thousand | 48.41 Thousand | 12.01 Thousand | 12.27 Thousand | 10 Thousand |
Long-Term Investments | 38.87 Thousand | 58.12 Thousand | 76.3 Thousand | 72.02 Thousand | 81.61 Thousand | - |
Tax Assets | 79.89 Thousand | - | -10 Thousand | -10 Thousand | -10 Thousand | - |
Other Non Current Assets | 43.13 Thousand | -197.59 Thousand | 80.18 Thousand | 87.28 Thousand | 159.15 Thousand | -148.01 Thousand |
Other Assets | - | 136.56 Thousand | 1.00 | - | 1.00 | 74.28 Thousand |
Total Liabilities | 3.7 Million | 3.78 Million | 4.52 Million | 3.97 Million | 4.39 Million | 4.24 Million |
Total Current Liabilities | 642.25 Thousand | 1.08 Million | 1.35 Million | 787.86 Thousand | 1.92 Million | 1.33 Million |
Account Payables | 369.49 Thousand | 918.62 Thousand | 164.1 Thousand | 413.58 Thousand | 1.21 Million | 1.07 Million |
Tax Payables | 71.72 Thousand | 38.55 Thousand | 77.86 Thousand | 6298.00 | 308.66 Thousand | 109.94 Thousand |
Short Term Debt | 62.92 Thousand | 63.06 Thousand | 32.37 Thousand | 250.41 Thousand | 50.43 Thousand | 202.87 Thousand |
Deferred Revenue | 14.92 Thousand | -63.06 Thousand | 77.86 Thousand | 30.68 Thousand | 32.86 Thousand | 61.83 Thousand |
Other Current Liabilities | 194.92 Thousand | 166.81 Thousand | 1.07 Million | 93.17 Thousand | 626.35 Thousand | -5387.00 |
Total Non Current Liabilities | 3.06 Million | 156.25 Thousand | 3.17 Million | 3.18 Million | 2.46 Million | 250 Thousand |
Long-Term Debt | 93.87 Thousand | 156.25 Thousand | 218.75 Thousand | 250 Thousand | 50 Thousand | 250 Thousand |
Deferred Revenue Non Current | - | 156 Thousand | - | -250 Thousand | -50 Thousand | 226.45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.97 Million | -156.25 Thousand | 2.91 Million | 3.04 Million | 2.36 Million | -250 Thousand |
Other Liabilities | - | 2.54 Million | - | - | - | 2.65 Million |
Total Equity | 3.04 Million | 3.48 Million | 3.89 Million | 4.03 Million | 4.17 Million | 4.08 Million |
Stock Holders Equity | 3.01 Million | 3.39 Million | 3.78 Million | 4.01 Million | 4.13 Million | 4.03 Million |
Common Stock | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 270.84 Thousand |
Retained Earnings | -408.08 Thousand | -225.54 Thousand | -163.37 Thousand | -10.95 Thousand | 206.21 Thousand | -48.61 Thousand |
Accumulated other comprehensive income | -42.33 Thousand | 561.11 Thousand | 725.71 Thousand | 950.05 Thousand | 1.07 Million | 973.06 Thousand |
Common Stock Equity | 3.01 Million | 3.39 Million | 3.78 Million | 4.01 Million | 4.13 Million | 4.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 38.87 Thousand | 113.01 Thousand | 76.3 Thousand | 72.02 Thousand | 81.61 Thousand | 958.64 Thousand |
Total Debt | 156.79 Thousand | 219.31 Thousand | 251.12 Thousand | 250.41 Thousand | 50.43 Thousand | 252.87 Thousand |
Net Debt | -507.21 Thousand | -1.86 Million | -3.42 Million | -3.31 Million | -3.7 Million | -2.98 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.97 Million | 6.75 Million | 6.75 Million | 6.61 Million | 7.27 Million | 7.27 Million |
Total Current Assets | 6.75 Million | 6.44 Million | 6.44 Million | 6.31 Million | 6.93 Million | 6.96 Million |
Cash And Short Term Investments | 715 Thousand | 664 Thousand | 664 Thousand | 1.59 Million | 2.14 Million | 2.14 Million |
Cash and Cash Equivalents | 715 Thousand | 664 Thousand | 664 Thousand | 1.59 Million | 2.08 Million | 2.14 Million |
Short Term Investments | - | 78.18 Thousand | 78.18 Thousand | 104.92 Thousand | 54.88 Thousand | 54.88 Thousand |
Net Receivables | 3.09 Million | 2.63 Million | 2.63 Million | 1.77 Million | 305.11 Thousand | 1.96 Million |
Inventory | 2.92 Million | 2.27 Million | 2.27 Million | 1.92 Million | 1.79 Million | 1.79 Million |
Other Current Assets | 19 Thousand | 868.82 Thousand | 868.82 Thousand | 1.01 Million | 2.68 Million | 1.02 Million |
Total Non-Current Assets | 225.99 Thousand | 306 Thousand | 306 Thousand | 298.68 Thousand | 197.59 Thousand | 302.37 Thousand |
Net PPE | 48.14 Thousand | 54.2 Thousand | 54.2 Thousand | 59.87 Thousand | 63.32 Thousand | 63.32 Thousand |
Good Will And Intangible Assets | 87.65 Thousand | 89.89 Thousand | 89.89 Thousand | 95.09 Thousand | 76.13 Thousand | 76.13 Thousand |
Good Will | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Intangible Assets | 77.65 Thousand | 79.89 Thousand | 79.89 Thousand | 85.09 Thousand | 66.13 Thousand | 66.13 Thousand |
Long-Term Investments | 37.44 Thousand | 38.87 Thousand | 38.87 Thousand | 36.54 Thousand | 58.12 Thousand | 58.12 Thousand |
Tax Assets | -173.24 Thousand | 79.89 Thousand | 79.89 Thousand | -10 Thousand | - | -58.12 Thousand |
Other Non Current Assets | 52.75 Thousand | 43.13 Thousand | 43.13 Thousand | 117.17 Thousand | -197.59 Thousand | 162.91 Thousand |
Other Assets | 1.00 | - | - | - | 136.56 Thousand | 68.00 |
Total Liabilities | 3.69 Million | 3.7 Million | 3.7 Million | 3.59 Million | 3.78 Million | 3.78 Million |
Total Current Liabilities | 442.45 Thousand | 642.25 Thousand | 642.25 Thousand | 336.96 Thousand | 1.08 Million | 1.22 Million |
Account Payables | 49.58 Thousand | 369.49 Thousand | 369.49 Thousand | 116.39 Thousand | 918.62 Thousand | 918.62 Thousand |
Tax Payables | - | 71.72 Thousand | 71.72 Thousand | 12.3 Thousand | 38.55 Thousand | 38.55 Thousand |
Short Term Debt | 62.92 Thousand | 62.92 Thousand | 62.92 Thousand | 671.00 | 63.06 Thousand | 63.06 Thousand |
Deferred Revenue | 147.28 Thousand | 14.92 Thousand | 14.92 Thousand | 17.06 Thousand | -63.06 Thousand | 107.92 Thousand |
Other Current Liabilities | 329.94 Thousand | 194.92 Thousand | 194.92 Thousand | 202.83 Thousand | 166.81 Thousand | 137.41 Thousand |
Total Non Current Liabilities | 3.13 Million | 3.06 Million | 3.06 Million | 3.25 Million | 156.25 Thousand | 2.55 Million |
Long-Term Debt | 131 Thousand | 93.87 Thousand | 93.87 Thousand | 240.25 Thousand | 156.25 Thousand | 156.25 Thousand |
Deferred Revenue Non Current | 3.13 Million | - | - | - | 156 Thousand | 2.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 2.97 Million | 2.97 Million | 3.01 Million | -156.25 Thousand | 114.73 Thousand |
Other Liabilities | 117.44 Thousand | - | - | - | 2.54 Million | - |
Total Equity | 3.28 Million | 3.04 Million | 3.04 Million | 3.01 Million | 3.48 Million | 3.48 Million |
Stock Holders Equity | 3.31 Million | 3.01 Million | 3.01 Million | 2.99 Million | 3.39 Million | 3.39 Million |
Common Stock | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand | 269.44 Thousand |
Retained Earnings | - | -408.08 Thousand | -408.08 Thousand | -375.05 Thousand | -225.54 Thousand | -225.54 Thousand |
Accumulated other comprehensive income | 442.96 Thousand | -42.33 Thousand | -42.33 Thousand | -69.41 Thousand | 561.11 Thousand | 368.64 Thousand |
Common Stock Equity | 3.31 Million | 3.01 Million | 3.01 Million | 2.99 Million | 3.39 Million | 3.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 37.44 Thousand | 38.87 Thousand | 38.87 Thousand | 36.54 Thousand | 113.01 Thousand | 58.12 Thousand |
Total Debt | 131 Thousand | 156.79 Thousand | 156.79 Thousand | 240.92 Thousand | 219.31 Thousand | 219.31 Thousand |
Net Debt | -584 Thousand | -507.21 Thousand | -507.21 Thousand | -1.35 Million | -1.86 Million | -1.92 Million |
MENONBE
DIGIDRIVE
GE9
7130
6763
7806