USD 14.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.3 Billion | 11.72 Billion | 46.77 Billion | 60.99 Billion | 59.57 Billion | 37 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.3 Billion | 11.72 Billion | 46.77 Billion | 60.99 Billion | 59.57 Billion | 37 Billion |
Operating Expenses | 42.3 Billion | 10.68 Billion | 11.67 Billion | 10.95 Billion | 11.05 Billion | 14.28 Billion |
Selling, General and Administrative Expenses | 4.33 Billion | 7.78 Billion | 7.82 Billion | 7.51 Billion | 7.68 Billion | 7.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.97 Billion | -10.68 Billion | -11.67 Billion | -10.95 Billion | -11.05 Billion | -14.28 Billion |
Cost and Expenses | 35.85 Billion | 3.82 Billion | 39.99 Billion | 54.3 Billion | 54.17 Billion | -30.21 Billion |
Operating Income | 6.17 Billion | 7.97 Billion | 6.92 Billion | 6.91 Billion | 5.47 Billion | -87 Million |
Interest Expense | 1.55 Billion | 995.89 Million | 799.29 Million | 927 Million | 1.01 Billion | 1.27 Billion |
Income Tax Expense | 845 Million | 1.15 Billion | 958.99 Million | 937.99 Million | 553.69 Million | 632 Million |
Earnings before Tax | 6.45 Billion | 6.45 Billion | 6.42 Billion | 5.31 Billion | 4.79 Billion | 5.51 Billion |
Net Income | 5.46 Billion | 5.38 Billion | 6.65 Billion | 5.32 Billion | 5.43 Billion | 4.63 Billion |
Earnings Per Share Basic | 2.62 | 2.82 | 3.55 | 2.94 | 2.77 | 2.34 |
Earnings Per Share Diluted | 2.61 | 2.82 | 3.54 | 2.93 | 2.77 | 2.33 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.91 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.91 Billion | 1.94 Billion | 1.94 Billion | 1.96 Billion | 1.98 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.71 | 0.16 | 0.12 | 0.10 | 0.02 |
Profit Margin | 0.13 | 0.46 | 0.14 | 0.09 | 0.09 | 0.13 |
EBITDA | 4.76 Billion | -1.56 Billion | 7.34 Billion | 7.42 Billion | 5.95 Billion | 7.54 Billion |
Earnings Before Tax Margin | 0.15 | 0.68 | 0.15 | 0.11 | 0.09 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.98 Billion | 12.55 Billion | 7.1 Billion | 42.3 Billion | 6.57 Billion | 6.6 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 12.98 Billion | 12.55 Billion | 7.1 Billion | 42.3 Billion | 6.57 Billion | 6.6 Billion |
Operating Expenses | 5.66 Billion | 1.03 Billion | 1.13 Billion | -36.13 Billion | 1.1 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 1.22 Billion | 1.1 Billion | 1.18 Billion | - | 1.04 Billion | 1.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.66 Billion | -1.03 Billion | -1.13 Billion | -40.46 Billion | -1.1 Billion | -1.27 Billion |
Cost and Expenses | -11.06 Billion | 11.29 Billion | 4.98 Billion | 35.85 Billion | 5.14 Billion | 4.93 Billion |
Operating Income | -90 Million | 1.12 Billion | -107.13 Million | 6.17 Billion | 1.27 Billion | 1.56 Billion |
Interest Expense | 426 Million | 424 Million | 294.25 Million | 1.55 Billion | 306.21 Million | 287.42 Million |
Income Tax Expense | 252 Million | 280 Million | 242.94 Million | 845 Million | -37.54 Million | 199.91 Million |
Earnings before Tax | 1.38 Billion | 1.25 Billion | 1.6 Billion | 6.45 Billion | 864.18 Million | 1.08 Billion |
Net Income | 1.09 Billion | 917 Million | 1.76 Billion | 5.46 Billion | 745.66 Million | 1.14 Billion |
Earnings Per Share Basic | 0.53 | 0.45 | 0.86 | - | 0.41 | 0.50 |
Earnings Per Share Diluted | 0.52 | 0.45 | 0.86 | - | 0.41 | 0.50 |
Weighted Average Shares Outstanding | 1.79 Billion | 1.8 Billion | 1.81 Billion | 1.83 Billion | 1.82 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.81 Billion | 1.81 Billion | 1.83 Billion | 1.82 Billion | 1.84 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.05 | 0.00 | - | 0.21 | 0.25 |
Profit Margin | 0.08 | 0.07 | 0.25 | 0.13 | 0.11 | 0.17 |
EBITDA | 66 Million | 675 Million | 14.33 Million | - | 1.38 Billion | 1.67 Billion |
Earnings Before Tax Margin | -0.01 | 0.09 | -0.02 | 0.15 | 0.19 | 0.24 |
TONR
4258
AIN
2029
CVC
SPT