TONR | Tonner-One World Holdings, Inc. Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2015	2014
Revenue	-	-	-	-	898.43 Thousand	109.52 Thousand
Cost of Revenue	-	-	-	-	769.2 Thousand	84.66 Thousand
Gross Profit	-	-	-	-	129.22 Thousand	24.85 Thousand
Operating Expenses	-	-	-	-	2.4 Million	4.22 Million
Selling, General and Administrative Expenses	-	-	-	-	2.27 Million	4.17 Million
Research and Development Expenses	-	-	-	-	117.31 Thousand	31.88 Thousand
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	-	-	3.17 Million	4.3 Million
Operating Income	-	-	-	-	-2.42 Million	-4.19 Million
Interest Expense	-	-	-	-	2.72 Million	1.62 Million
Income Tax Expense	-	-	-	-	2.87 Million	1.62 Million
Earnings before Tax	-	-	-	-	-13.12 Million	-6.93 Million
Net Income	-	-	-	-	-13.27 Million	-6.93 Million
Earnings Per Share Basic	-	-	-	-	-0.04	-0.18
Earnings Per Share Diluted	-	-	-	-	-0.04	-0.18
Weighted Average Shares Outstanding	-	-	-	-	322.55 Million	38.94 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	322.55 Million	38.94 Million
Gross Margin	-	-	-	-	0.14	0.23
EBIT Margin	-	-	-	-	-2.35	-38.18
Profit Margin	-	-	-	-	-14.77	-63.33
EBITDA	-	-	-	-	-10.53 Million	-5.29 Million
Earnings Before Tax Margin	-	-	-	-	-2.70	-38.31

Breakdown	2022 FY	2021 FY	2020 FY	2019 FY	2016 Q2	2016 Q1
Revenue	-	-	-	-	3424.00	56.66 Thousand
Cost of Revenue	-	-	-	-	6827.00	19.84 Thousand
Gross Profit	-	-	-	-	-3403.00	36.82 Thousand
Operating Expenses	-	-	-	-	512.34 Thousand	513.69 Thousand
Selling, General and Administrative Expenses	-	-	-	-	503.71 Thousand	492.05 Thousand
Research and Development Expenses	-	-	-	-	4210.00	17.22 Thousand
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	-	-	519.17 Thousand	533.54 Thousand
Operating Income	-	-	-	-	-515.74 Thousand	-476.87 Thousand
Interest Expense	-	-	-	-	712.79 Thousand	764.48 Thousand
Income Tax Expense	-	-	-	-	712.79 Thousand	764.48 Thousand
Earnings before Tax	-	-	-	-	1.82 Million	2.96 Million
Net Income	-	-	-	-	1.82 Million	2.96 Million
Earnings Per Share Basic	-	-	-	-	0.00	0.01
Earnings Per Share Diluted	-	-	-	-	0.00	0.00
Weighted Average Shares Outstanding	-	-	-	-	460.16 Million	436.56 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	1.65 Billion	3.86 Billion
Gross Margin	-	-	-	-	-0.99	0.65
EBIT Margin	-	-	-	-	-149.33	-8.34
Profit Margin	-	-	-	-	532.86	52.31
EBITDA	-	-	-	-	-511.32 Thousand	-472.44 Thousand
Earnings Before Tax Margin	-	-	-	-	-150.63	-8.42