GBp 49.99
(-0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 45.37 Million | 44.9 Million | 34.78 Million | 25.45 Million | 25.64 Million | 24.97 Million |
Cost of Revenue | 805 Thousand | 832 Thousand | 1.25 Million | 1.35 Million | 1.14 Million | 385 Thousand |
Gross Profit | 44.57 Million | 44.07 Million | 33.52 Million | 24.09 Million | 24.5 Million | 24.58 Million |
Operating Expenses | 30.74 Million | 29.89 Million | 22.82 Million | 17.22 Million | 17.48 Million | 16.71 Million |
Selling, General and Administrative Expenses | 30.74 Million | 29.88 Million | 23.72 Million | 18.93 Million | 17.61 Million | 16.62 Million |
Research and Development Expenses | - | 0.33 | 0.31 | 0.24 | 0.30 | - |
Other Expenses | - | -29.89 Million | -22.82 Million | -17.22 Million | -17.48 Million | -16.87 Million |
Cost and Expenses | 30.82 Million | 30.72 Million | 24.08 Million | 18.58 Million | 18.62 Million | 17.09 Million |
Operating Income | 14.53 Million | 14.18 Million | 10.69 Million | 6.86 Million | 7.01 Million | 7.87 Million |
Interest Expense | 81 Thousand | 55 Thousand | 23 Thousand | 38 Thousand | 58 Thousand | 22 Thousand |
Income Tax Expense | 3.65 Million | 3.25 Million | 2.22 Million | 802 Thousand | 1.36 Million | 1.55 Million |
Earnings before Tax | 12.91 Million | 14.59 Million | 10.85 Million | 6.15 Million | 7.73 Million | 7.98 Million |
Net Income | 9.25 Million | 11.33 Million | 8.63 Million | 5.35 Million | 6.42 Million | 6.43 Million |
Earnings Per Share Basic | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 191.5 Million | 190.48 Million | 191.06 Million | 194.46 Million | 196.67 Million | 196.65 Million |
Weighted Average Shares Outstanding (Diluted) | 193.68 Million | 195.31 Million | 197.29 Million | 196.16 Million | 197.07 Million | 198.11 Million |
Gross Margin | 0.98 | 0.98 | 0.96 | 0.95 | 0.96 | 0.98 |
EBIT Margin | 0.34 | 0.33 | 0.34 | 0.31 | 0.31 | 0.32 |
Profit Margin | 0.20 | 0.25 | 0.25 | 0.21 | 0.25 | 0.26 |
EBITDA | 15.25 Million | 14.97 Million | 11.73 Million | 7.82 Million | 7.9 Million | 7.92 Million |
Earnings Before Tax Margin | 0.32 | 0.32 | 0.31 | 0.27 | 0.27 | 0.32 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.36 Million | 23.9 Million | 21.2 Million | 22.31 Million | 44.9 Million | 22.08 Million |
Cost of Revenue | 805 Thousand | 48 Thousand | 452 Thousand | 354 Thousand | 832 Thousand | 478 Thousand |
Gross Profit | 44.55 Million | 23.86 Million | 20.75 Million | 21.96 Million | 44.07 Million | 21.6 Million |
Operating Expenses | 30.74 Million | 17.39 Million | 15.3 Million | 15.64 Million | 29.89 Million | 14.54 Million |
Selling, General and Administrative Expenses | - | 15.69 Million | 418 Thousand | 320 Thousand | - | 475 Thousand |
Research and Development Expenses | - | 241 Thousand | 153 Thousand | 121 Thousand | - | 61 Thousand |
Other Expenses | -15 Thousand | 1.69 Million | 0.30 | 0.32 | -29.89 Million | 0.34 |
Cost and Expenses | 30.82 Million | 17.43 Million | 6.54 Million | 7.27 Million | 30.72 Million | 7.99 Million |
Operating Income | 14.53 Million | 6.47 Million | 4.72 Million | 5.12 Million | 14.18 Million | 6.21 Million |
Interest Expense | 81 Thousand | - | 19 Thousand | 22 Thousand | 55 Thousand | 33 Thousand |
Income Tax Expense | 3.65 Million | 2.12 Million | 0.02 | 0.03 | 3.25 Million | 0.03 |
Earnings before Tax | 12.91 Million | 6.66 Million | 0.02 | 0.03 | 14.59 Million | 0.03 |
Net Income | 9.25 Million | 4.54 Million | 190.78 Million | 190.31 Million | 11.33 Million | 189.81 Million |
Earnings Per Share Basic | - | 0.02 | 193.63 Million | 193.97 Million | - | 196.42 Million |
Earnings Per Share Diluted | - | 0.02 | 134 Thousand | 99 Thousand | - | 28 Thousand |
Weighted Average Shares Outstanding | 191.5 Million | 194.23 Million | 193.69 Million | 193.76 Million | 190.48 Million | 196.52 Million |
Weighted Average Shares Outstanding (Diluted) | 193.68 Million | 193.72 Million | 193.63 Million | 194.19 Million | 195.31 Million | 196.42 Million |
Gross Margin | 0.98 | 1.00 | 0.98 | 0.98 | 0.98 | 0.98 |
EBIT Margin | - | 0.36 | 0.07 | 0.09 | - | 0.06 |
Profit Margin | 0.20 | 0.19 | 9.00 | 8.53 | 0.25 | 8.60 |
EBITDA | - | 8.61 Million | 1.53 Million | 1.92 Million | - | 1.33 Million |
Earnings Before Tax Margin | 0.32 | 0.27 | 0.22 | 0.23 | 0.32 | 0.28 |
3094
HESM
AKO-A
1808
7182
ADFS