Davicom Semiconductor, Inc. (3094.TW)
TWD 26.85
(2.09%)
TWD 26.85
(2.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 242.57 Million | 307.09 Million | 283.47 Million | 233.54 Million | 242.53 Million | 261.09 Million |
| Cost of Revenue | 78.94 Million | 87.25 Million | 81.9 Million | 76.76 Million | 81.48 Million | 87.29 Million |
| Gross Profit | 163.63 Million | 219.83 Million | 201.56 Million | 156.77 Million | 161.04 Million | 173.79 Million |
| Operating Expenses | 148.63 Million | 156.33 Million | 145.04 Million | 136.04 Million | 150.96 Million | 162.61 Million |
| Selling, General and Administrative Expenses | 82.6 Million | 81.8 Million | 72.32 Million | 68.55 Million | 73.98 Million | 78.8 Million |
| Research and Development Expenses | 66.02 Million | 74.52 Million | 72.71 Million | 67.48 Million | 76.97 Million | 83.81 Million |
| Other Expenses | - | 20.98 Million | 23.13 Million | 15.29 Million | 35.73 Million | 32.9 Million |
| Cost and Expenses | 227.57 Million | 243.58 Million | 226.94 Million | 212.8 Million | 232.44 Million | 249.91 Million |
| Operating Income | 14.99 Million | 117.52 Million | 81.52 Million | 38.69 Million | 45.82 Million | 11.18 Million |
| Interest Expense | 665 Thousand | 653 Thousand | 613 Thousand | 636 Thousand | 645 Thousand | 31 Thousand |
| Income Tax Expense | 5.6 Million | 17.59 Million | 11.25 Million | 4.12 Million | 3.84 Million | 4.92 Million |
| Earnings before Tax | 56.35 Million | 86.62 Million | 80.91 Million | 37.56 Million | 45.27 Million | 42.85 Million |
| Net Income | 50.74 Million | 69.03 Million | 69.66 Million | 33.45 Million | 41.39 Million | 37.63 Million |
| Earnings Per Share Basic | 0.61 | 0.84 | 0.85 | 0.41 | 0.50 | 0.44 |
| Earnings Per Share Diluted | 0.61 | 0.84 | 0.85 | 0.41 | 0.49 | 0.44 |
| Weighted Average Shares Outstanding | 82.6 Million | 82.16 Million | 81.71 Million | 82.03 Million | 83.19 Million | 84.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.78 Million | 82.58 Million | 81.97 Million | 82.21 Million | 83.67 Million | 85.01 Million |
| Gross Margin | 0.67 | 0.72 | 0.71 | 0.67 | 0.66 | 0.67 |
| EBIT Margin | 0.10 | 0.43 | 0.33 | 0.22 | 0.24 | 0.21 |
| Profit Margin | 0.21 | 0.22 | 0.25 | 0.14 | 0.17 | 0.14 |
| EBITDA | 25.28 Million | 131.78 Million | 91.1 Million | 50.33 Million | 58.27 Million | 50.1 Million |
| Earnings Before Tax Margin | 0.06 | 0.38 | 0.29 | 0.17 | 0.19 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.93 Million | 36.92 Million | 242.57 Million | 58.91 Million | 46.98 Million | 69.47 Million |
| Cost of Revenue | 14.89 Million | 10.9 Million | 78.94 Million | 21.01 Million | 14.65 Million | 23 Million |
| Gross Profit | 27.03 Million | 26.01 Million | 163.63 Million | 37.9 Million | 32.32 Million | 46.47 Million |
| Operating Expenses | 33.85 Million | 35.1 Million | 148.63 Million | 36.06 Million | 37.12 Million | 38.85 Million |
| Selling, General and Administrative Expenses | 19.57 Million | 19.91 Million | - | 20.6 Million | 21.09 Million | 21.95 Million |
| Research and Development Expenses | 14.28 Million | 15.26 Million | - | 15.46 Million | 16.02 Million | 16.89 Million |
| Other Expenses | 6.2 Million | -35.1 Million | 31.43 Million | 571 Thousand | 13.52 Million | 10.7 Million |
| Cost and Expenses | 48.74 Million | 46.01 Million | 227.57 Million | 57.07 Million | 51.77 Million | 61.85 Million |
| Operating Income | -6.81 Million | -9.08 Million | 14.99 Million | 1.83 Million | 11.12 Million | 22.35 Million |
| Interest Expense | 165 Thousand | 165 Thousand | 665 Thousand | 165 Thousand | 166 Thousand | 167 Thousand |
| Income Tax Expense | -419 Thousand | 1.3 Million | 5.6 Million | -51 Thousand | 805 Thousand | 2.79 Million |
| Earnings before Tax | 2.96 Million | 3.09 Million | 56.35 Million | 5.64 Million | 10.96 Million | 23.14 Million |
| Net Income | 3.38 Million | 1.79 Million | 50.74 Million | 5.69 Million | 10.15 Million | 20.34 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | - | 0.07 | 0.12 | 0.25 |
| Earnings Per Share Diluted | 0.04 | 0.02 | - | 0.07 | 0.12 | 0.25 |
| Weighted Average Shares Outstanding | 82.6 Million | 89.65 Million | 82.6 Million | 82.6 Million | 82.6 Million | 82.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.61 Million | 89.65 Million | 82.78 Million | 82.6 Million | 82.63 Million | 82.6 Million |
| Gross Margin | 0.64 | 0.70 | 0.67 | 0.64 | 0.69 | 0.67 |
| EBIT Margin | -0.12 | 0.16 | - | 0.07 | 0.30 | 0.37 |
| Profit Margin | 0.08 | 0.05 | 0.21 | 0.10 | 0.22 | 0.29 |
| EBITDA | -4.89 Million | 5.88 Million | - | 4.21 Million | 14.31 Million | 25.69 Million |
| Earnings Before Tax Margin | -0.16 | -0.25 | 0.06 | 0.03 | 0.24 | 0.32 |
HESM
AKO-A
CANG
7182
ADFS
REC