JPY 1216.5
(-10.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1617.78 Billion | 1578.55 Billion | 1721.64 Billion | 1676.07 Billion | 1421.23 Billion | 1466.17 Billion |
Cost of Revenue | 34.17 Billion | - | - | - | - | - |
Gross Profit | 1583.61 Billion | 1578.55 Billion | 1721.64 Billion | 1676.07 Billion | 1421.23 Billion | 1466.17 Billion |
Operating Expenses | 927.8 Billion | 1123 Billion | 1230.62 Billion | 1281.91 Billion | 1041.97 Billion | 1092.24 Billion |
Selling, General and Administrative Expenses | 927.8 Billion | 924.79 Billion | 981.4 Billion | 1009.35 Billion | 1019.57 Billion | 1036.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1097.85 Billion | 249.22 Billion | 272.55 Billion | 22.4 Billion | 55.84 Billion |
Cost and Expenses | 927.8 Billion | -1140.71 Billion | -1088.54 Billion | -1115.22 Billion | -1073.63 Billion | -1124.83 Billion |
Operating Income | 508.59 Billion | 413.53 Billion | 459.7 Billion | 358.22 Billion | 342.85 Billion | 336.58 Billion |
Interest Expense | 698.33 Billion | 458.16 Billion | 226.65 Billion | 241.15 Billion | 346.63 Billion | 347.15 Billion |
Income Tax Expense | 138.93 Billion | 122.69 Billion | 142.34 Billion | 113.12 Billion | 105.68 Billion | 104.09 Billion |
Earnings before Tax | 494.06 Billion | 454.37 Billion | 496.57 Billion | 392.65 Billion | 378.63 Billion | 369.87 Billion |
Net Income | 356.13 Billion | 325.07 Billion | 355.07 Billion | 280.13 Billion | 273.43 Billion | 266.18 Billion |
Earnings Per Share Basic | 98.43 | 86.85 | 94.72 | 74.73 | 72.94 | 71.01 |
Earnings Per Share Diluted | 98.43 | 86.85 | 94.72 | 74.73 | 72.94 | 71.01 |
Weighted Average Shares Outstanding | 3.61 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.61 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.28 | 0.29 | 0.23 | 0.27 | 0.25 |
Profit Margin | 0.22 | 0.21 | 0.21 | 0.17 | 0.19 | 0.18 |
EBITDA | - | 488.6 Billion | 534.29 Billion | 427.68 Billion | 414.89 Billion | 403.51 Billion |
Earnings Before Tax Margin | 0.31 | 0.26 | 0.27 | 0.21 | 0.24 | 0.23 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 401.59 Billion | 1583.61 Billion | 399.05 Billion | 576.26 Billion | 473.78 Billion | 463.2 Billion |
Cost of Revenue | -124.05 Billion | - | - | - | - | - |
Gross Profit | 525.64 Billion | 1583.61 Billion | 399.05 Billion | 576.26 Billion | 473.78 Billion | 463.2 Billion |
Operating Expenses | 237.75 Billion | 1053.68 Billion | 260.59 Billion | 290.98 Billion | 338.43 Billion | 344.73 Billion |
Selling, General and Administrative Expenses | 237.75 Billion | - | 228.41 Billion | 232.47 Billion | 229.92 Billion | 236.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -234.56 Billion | -1053.68 Billion | -260.59 Billion | -290.98 Billion | -247.13 Billion | -254.96 Billion |
Cost and Expenses | 237.75 Billion | 1794.72 Billion | 459.24 Billion | 464.07 Billion | 338.43 Billion | -278.82 Billion |
Operating Income | 163.83 Billion | 494.27 Billion | 128.37 Billion | 44 Million | 135.39 Billion | 119.02 Billion |
Interest Expense | 196.01 Billion | 698.33 Billion | 187.72 Billion | 159.63 Billion | 175.08 Billion | 173.38 Billion |
Income Tax Expense | 36.92 Billion | 138.93 Billion | 35.11 Billion | 31.57 Billion | 40.02 Billion | 32.21 Billion |
Earnings before Tax | 137.61 Billion | 494.06 Billion | 128.16 Billion | 112.67 Billion | 134.95 Billion | 118.25 Billion |
Net Income | 96.23 Billion | 356.13 Billion | 92.8 Billion | 81.14 Billion | 95.37 Billion | 86.81 Billion |
Earnings Per Share Basic | 26.61 | - | 25.66 | 22.44 | 26.37 | 23.96 |
Earnings Per Share Diluted | 26.61 | - | 25.66 | 22.44 | 26.37 | 23.96 |
Weighted Average Shares Outstanding | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.62 Billion |
Gross Margin | 1.31 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | -0.00 | 0.02 | 0.29 | 0.26 |
Profit Margin | 0.24 | 0.22 | 0.23 | 0.14 | 0.20 | 0.19 |
EBITDA | 6.43 Billion | - | -459 Million | 10.99 Billion | 135.39 Billion | 119.02 Billion |
Earnings Before Tax Margin | 0.41 | 0.31 | 0.32 | 0.00 | 0.29 | 0.26 |
ADFS
REC
3094
YORK
AKAM
1808