USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 8.7 Million | 39.51 Million | 45.89 Million | 35.58 Million | 36.47 Million | 25.25 Million |
Cost of Revenue | 5.32 Million | 27.37 Million | 33.92 Million | 24.7 Million | 22.42 Million | 17.51 Million |
Gross Profit | 3.37 Million | 12.14 Million | 11.96 Million | 10.88 Million | 14.04 Million | 7.73 Million |
Operating Expenses | 6.39 Million | 16.64 Million | 19.08 Million | 14.95 Million | 10.6 Million | 5.26 Million |
Selling, General and Administrative Expenses | 5.57 Million | 14.5 Million | 17.06 Million | 13.32 Million | 9.12 Million | 4.72 Million |
Research and Development Expenses | 197.74 Thousand | 744.64 Thousand | 412.28 Thousand | 788.1 Thousand | 612.54 Thousand | 121.2 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.72 Million | 44.02 Million | 53.01 Million | 39.66 Million | 33.02 Million | 22.77 Million |
Operating Income | -3.3 Million | -4.5 Million | -7.18 Million | -4.07 Million | 3.44 Million | 2.47 Million |
Interest Expense | 236.37 Thousand | 3.39 Million | 4.87 Million | 889.08 Thousand | 39.11 Thousand | 16.56 Thousand |
Income Tax Expense | -2.3 Million | 3.79 Million | 752.97 Thousand | -996 Thousand | 362.48 Thousand | -534.31 Thousand |
Earnings before Tax | 6.82 Million | -8.98 Million | -14.96 Million | -485.05 Thousand | 3.5 Million | 2.57 Million |
Net Income | 9.36 Million | -9.38 Million | -16.28 Million | -1.63 Million | 3.14 Million | 3.11 Million |
Earnings Per Share Basic | 0.17 | -0.19 | -0.38 | -0.04 | 0.08 | 0.08 |
Earnings Per Share Diluted | 0.17 | -0.19 | -0.38 | -0.04 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 54.55 Million | 49.02 Million | 43.19 Million | 39.41 Million | 38.8 Million | 37.16 Million |
Weighted Average Shares Outstanding (Diluted) | 54.55 Million | 49.02 Million | 43.19 Million | 39.41 Million | 38.8 Million | 37.16 Million |
Gross Margin | 0.39 | 0.31 | 0.26 | 0.31 | 0.39 | 0.31 |
EBIT Margin | -0.26 | -0.08 | -0.14 | -0.09 | 0.11 | 0.11 |
Profit Margin | 1.08 | -0.24 | -0.35 | -0.05 | 0.09 | 0.12 |
EBITDA | 7.54 Million | -3.91 Million | -8.99 Million | -186.95 Thousand | 3.93 Million | 2.82 Million |
Earnings Before Tax Margin | -0.38 | -0.11 | -0.16 | -0.11 | 0.09 | 0.10 |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.6 Million | 1.73 Million | 1.88 Million | 8.7 Million | 1.7 Million | 2.61 Million |
Cost of Revenue | 907.92 Thousand | 789.16 Thousand | 1.29 Million | 5.32 Million | 1.19 Million | 1.62 Million |
Gross Profit | 693.1 Thousand | 945.67 Thousand | 598.3 Thousand | 3.37 Million | 517.79 Thousand | 996.38 Thousand |
Operating Expenses | 760.68 Thousand | 989.79 Thousand | 983.29 Thousand | 6.39 Million | -273.18 Thousand | 2.33 Million |
Selling, General and Administrative Expenses | 694.65 Thousand | 915 Thousand | 890.41 Thousand | - | -351.39 Thousand | 2.21 Million |
Research and Development Expenses | 16.91 Thousand | 17.13 Thousand | 19.73 Thousand | - | -9072.00 | 22.8 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.66 Million | 1.77 Million | 2.27 Million | 11.72 Million | 917.84 Thousand | 3.95 Million |
Operating Income | -67.57 Thousand | -44.11 Thousand | -384.98 Thousand | -3.3 Million | 713.47 Thousand | -1.53 Million |
Interest Expense | - | - | - | 236.37 Thousand | -36.2 Thousand | 4995.00 |
Income Tax Expense | - | 26.66 Thousand | - | -2.3 Million | -65.08 Thousand | 19.26 Thousand |
Earnings before Tax | -76.68 Thousand | -103.64 Thousand | -395.26 Thousand | 6.82 Million | 705.15 Thousand | -1.54 Million |
Net Income | -76.68 Thousand | -130.3 Thousand | -395.26 Thousand | 9.36 Million | 734.04 Thousand | -1.55 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | 0.01 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 55.08 Million | 55.08 Million | 55.03 Million | 54.55 Million | 54.97 Million | 54.53 Million |
Weighted Average Shares Outstanding (Diluted) | 55.08 Million | 55.08 Million | 55.03 Million | 54.55 Million | 54.97 Million | 54.53 Million |
Gross Margin | 0.43 | 0.55 | 0.32 | 0.39 | 0.30 | 0.38 |
EBIT Margin | -0.01 | 0.01 | -0.17 | - | 0.51 | -0.47 |
Profit Margin | -0.05 | -0.08 | -0.21 | 1.08 | 0.43 | -0.59 |
EBITDA | -18.45 Thousand | 13.53 Thousand | -311.84 Thousand | - | 879.56 Thousand | -1.23 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.20 | -0.38 | 0.42 | -0.59 |
REC
3094
HESM
AKAM
1808
7182