GBp 49.99
(-0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.06 Million | 36.73 Million | 33.22 Million | 33.09 Million | 36.01 Million | 33.58 Million |
Total Current Assets | 30.57 Million | 28.92 Million | 27.14 Million | 28.04 Million | 31.14 Million | 31.42 Million |
Cash And Short Term Investments | 17.48 Million | 14.49 Million | 17.25 Million | 19.77 Million | 22.25 Million | 23.75 Million |
Cash and Cash Equivalents | 9.22 Million | 9.94 Million | 3.34 Million | 6.84 Million | 14.29 Million | 12.96 Million |
Short Term Investments | 8.26 Million | 4.54 Million | 13.91 Million | 12.93 Million | 7.95 Million | 10.73 Million |
Net Receivables | 10.27 Million | 10.87 Million | 8.72 Million | 6.98 Million | 5.5 Million | 4.65 Million |
Inventory | -63 Thousand | -53.99 Thousand | 1.00 | -260 Thousand | -193 Thousand | -57.99 Thousand |
Other Current Assets | -27.75 Million | -25.36 Million | -25.98 Million | -26.76 Million | -27.75 Million | 3.07 Million |
Total Non-Current Assets | 5.49 Million | 7.67 Million | 5.83 Million | 4.83 Million | 4.86 Million | 2.16 Million |
Net PPE | 367 Thousand | 1.38 Million | 1.82 Million | 1.36 Million | 1.92 Million | 761 Thousand |
Good Will And Intangible Assets | 11 Thousand | 1.39 Million | 562 Thousand | 420 Thousand | 470 Thousand | 288 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11 Thousand | 1.39 Million | 562 Thousand | 420 Thousand | 470 Thousand | 288 Thousand |
Long-Term Investments | 3.44 Million | 4.95 Million | 3.44 Million | 3.3 Million | 2.66 Million | 1.11 Million |
Tax Assets | 168 Thousand | 134 Thousand | 253 Thousand | 212 Thousand | -3.39 Million | - |
Other Non Current Assets | 1.5 Million | -188 Thousand | -253 Thousand | -472 Thousand | 3.2 Million | -2.16 Million |
Other Assets | - | 134 Thousand | 253 Thousand | 212 Thousand | - | - |
Total Liabilities | 7.11 Million | 8.44 Million | 7.29 Million | 6.29 Million | 7.85 Million | 6.18 Million |
Total Current Liabilities | 7.03 Million | 7.63 Million | 6.21 Million | 5.99 Million | 6.95 Million | 6.15 Million |
Account Payables | 212 Thousand | 221 Thousand | 478 Thousand | 384 Thousand | 425 Thousand | 294 Thousand |
Tax Payables | 2.54 Million | 2.04 Million | 1.54 Million | 801 Thousand | 1.04 Million | 949 Thousand |
Short Term Debt | 106 Thousand | 285 Thousand | 366 Thousand | 539 Thousand | 544 Thousand | - |
Deferred Revenue | 6.82 Million | -285 Thousand | -366 Thousand | -539 Thousand | -544 Thousand | - |
Other Current Liabilities | -106 Thousand | 7.4 Million | 5.73 Million | 5.6 Million | 6.53 Million | 5.86 Million |
Total Non Current Liabilities | 79 Thousand | 816 Thousand | 1.08 Million | 299 Thousand | 901 Thousand | 29 Thousand |
Long-Term Debt | 79 Thousand | 694 Thousand | 960 Thousand | 99 Thousand | 615 Thousand | - |
Deferred Revenue Non Current | - | - | - | -5.56 Million | -6.41 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -79 Thousand | 122 Thousand | 125 Thousand | 5.65 Million | 6.61 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.95 Million | 28.29 Million | 25.93 Million | 26.79 Million | 28.16 Million | 27.4 Million |
Stock Holders Equity | 28.94 Million | 28.29 Million | 25.93 Million | 26.79 Million | 28.02 Million | 27.34 Million |
Common Stock | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Retained Earnings | 27.05 Million | 26.4 Million | 22.61 Million | 24.3 Million | 25.69 Million | 25.02 Million |
Accumulated other comprehensive income | 39 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Common Stock Equity | 28.94 Million | 28.29 Million | 25.93 Million | 26.79 Million | 28.02 Million | 27.34 Million |
Capital Lease Obligation | 79 Thousand | 694 Thousand | 960 Thousand | 960 Thousand | 615 Thousand | - |
Total Investments | 8.26 Million | 9.5 Million | 17.36 Million | 16.23 Million | 10.62 Million | 11.84 Million |
Total Debt | 185 Thousand | 979 Thousand | 1.32 Million | 638 Thousand | 1.15 Million | - |
Net Debt | -9.03 Million | -8.96 Million | -2.01 Million | -6.2 Million | -13.13 Million | -12.96 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.06 Million | 36.06 Million | 35.35 Million | 36.73 Million | 36.73 Million | 36.34 Million |
Total Current Assets | 30.57 Million | 30.57 Million | 27.93 Million | 28.92 Million | 28.92 Million | 29.93 Million |
Cash And Short Term Investments | 17.48 Million | 17.48 Million | 14.83 Million | 14.49 Million | 14.49 Million | 17.71 Million |
Cash and Cash Equivalents | 9.22 Million | 9.22 Million | 14.83 Million | 9.94 Million | 9.94 Million | 17.71 Million |
Short Term Investments | 8.26 Million | 8.26 Million | - | 4.54 Million | 4.54 Million | 11 Thousand |
Net Receivables | 10.27 Million | 10.27 Million | 13.09 Million | 10.87 Million | 10.87 Million | 12.2 Million |
Inventory | -63 Thousand | -63 Thousand | - | -53.99 Thousand | -53.99 Thousand | -11 Thousand |
Other Current Assets | -27.75 Million | -27.75 Million | -27.93 Million | -25.36 Million | -25.36 Million | -29.92 Million |
Total Non-Current Assets | 5.49 Million | 5.49 Million | 7.24 Million | 7.67 Million | 7.67 Million | 6.17 Million |
Net PPE | 367 Thousand | 367 Thousand | 1.15 Million | 1.38 Million | 1.38 Million | 1.53 Million |
Good Will And Intangible Assets | 11 Thousand | 11 Thousand | 1.64 Million | 1.39 Million | 1.39 Million | 1.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11 Thousand | 11 Thousand | 1.64 Million | 1.39 Million | 1.39 Million | 1.03 Million |
Long-Term Investments | 3.44 Million | 3.44 Million | 4.44 Million | 4.95 Million | 4.95 Million | 3.61 Million |
Tax Assets | 168 Thousand | 168 Thousand | 178 Thousand | 134 Thousand | 134 Thousand | 231 Thousand |
Other Non Current Assets | 1.5 Million | 1.5 Million | -178 Thousand | -188 Thousand | -188 Thousand | -242 Thousand |
Other Assets | - | - | 178 Thousand | 134 Thousand | 134 Thousand | 231 Thousand |
Total Liabilities | 7.11 Million | 7.11 Million | 6.89 Million | 8.44 Million | 8.44 Million | 8.38 Million |
Total Current Liabilities | 7.03 Million | 7.03 Million | 6.22 Million | 7.63 Million | 7.63 Million | 7.42 Million |
Account Payables | 212 Thousand | 212 Thousand | 4.62 Million | 221 Thousand | 221 Thousand | 5.51 Million |
Tax Payables | 2.54 Million | 2.54 Million | 1.12 Million | 2.04 Million | 2.04 Million | 1.25 Million |
Short Term Debt | 106 Thousand | 106 Thousand | 290 Thousand | 285 Thousand | 285 Thousand | 279 Thousand |
Deferred Revenue | 6.82 Million | 6.82 Million | -290 Thousand | -285 Thousand | -285 Thousand | -279 Thousand |
Other Current Liabilities | -106 Thousand | -106 Thousand | 1.59 Million | 7.4 Million | 7.4 Million | 1.91 Million |
Total Non Current Liabilities | 79 Thousand | 79 Thousand | 673 Thousand | 816 Thousand | 816 Thousand | 960 Thousand |
Long-Term Debt | 79 Thousand | 79 Thousand | 551 Thousand | 694 Thousand | 694 Thousand | 838 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -79 Thousand | - | 122 Thousand | 122 Thousand | 122 Thousand | 122 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.95 Million | 28.95 Million | 28.45 Million | 28.29 Million | 28.29 Million | 27.95 Million |
Stock Holders Equity | 28.94 Million | 28.94 Million | 28.45 Million | 28.29 Million | 28.29 Million | 27.95 Million |
Common Stock | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Retained Earnings | 27.05 Million | 27.05 Million | 26.57 Million | 26.4 Million | 26.4 Million | 26.07 Million |
Accumulated other comprehensive income | 39 Thousand | 39 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Common Stock Equity | 28.94 Million | 28.94 Million | 28.45 Million | 28.29 Million | 28.29 Million | 27.95 Million |
Capital Lease Obligation | 79 Thousand | 79 Thousand | 551 Thousand | 694 Thousand | 694 Thousand | 838 Thousand |
Total Investments | 8.26 Million | 8.26 Million | 4.44 Million | 9.5 Million | 9.5 Million | 3.61 Million |
Total Debt | 185 Thousand | 185 Thousand | 841 Thousand | 979 Thousand | 979 Thousand | 1.11 Million |
Net Debt | -9.03 Million | -9.03 Million | -13.99 Million | -8.96 Million | -8.96 Million | -16.59 Million |
3094
HESM
AKO-A
1808
7182
ADFS