GBp 107.0
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.42 Million | 51.34 Million | 42.43 Million | 26.63 Million | 12.94 Million | 16.04 Million |
Cost of Revenue | 16.99 Million | 15.33 Million | 12.79 Million | 9.54 Million | 7.17 Million | 5.55 Million |
Gross Profit | 41.43 Million | 36 Million | 29.64 Million | 17.08 Million | 5.76 Million | 10.48 Million |
Operating Expenses | 99.42 Million | 2.48 Million | 2.35 Million | 1.97 Million | 1.68 Million | 1.47 Million |
Selling, General and Administrative Expenses | 2.52 Million | 8.26 Million | 7.51 Million | 6.53 Million | 6.16 Million | 1.47 Million |
Research and Development Expenses | - | 0.83 | 2.73 | 1.66 | 1.27 | 2.44 |
Other Expenses | 96.9 Million | -2.48 Million | -2.35 Million | -1.97 Million | -1.68 Million | 247 Thousand |
Cost and Expenses | 99.42 Million | 17.81 Million | 15.14 Million | 11.52 Million | 8.85 Million | 8.67 Million |
Operating Income | -32.48 Million | 33.52 Million | 27.28 Million | 15.11 Million | 4.08 Million | 14.57 Million |
Interest Expense | 15.4 Million | 16.47 Million | 11.12 Million | 9.59 Million | 3.67 Million | 864 Thousand |
Income Tax Expense | - | 33.52 Million | 27.28 Million | 15.26 Million | 4.05 Million | 13.6 Million |
Earnings before Tax | 93.67 Million | 42.45 Million | 115.88 Million | 44.11 Million | 16.4 Million | 14.57 Million |
Net Income | 93.67 Million | 42.45 Million | 115.88 Million | 44.11 Million | 16.4 Million | 14.57 Million |
Earnings Per Share Basic | 0.17 | 0.08 | 0.22 | 0.09 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.17 | 0.08 | 0.22 | 0.09 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 549.25 Million | 549.25 Million | 535.2 Million | 495.27 Million | 495.27 Million | 495.18 Million |
Weighted Average Shares Outstanding (Diluted) | 549.25 Million | 549.25 Million | 535.2 Million | 495.27 Million | 495.27 Million | 495.18 Million |
Gross Margin | 0.71 | 0.70 | 0.70 | 0.64 | 0.45 | 0.65 |
EBIT Margin | 0.66 | 0.65 | 0.64 | 0.57 | 0.32 | 0.91 |
Profit Margin | 1.60 | 0.83 | 2.73 | 1.66 | 1.27 | 0.91 |
EBITDA | 38.3 Million | - | - | - | - | 15.49 Million |
Earnings Before Tax Margin | -0.56 | 0.65 | 0.64 | 0.57 | 0.32 | 0.91 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 30.18 Million | 28.14 Million | 51.34 Million | 25.84 Million | 25.5 Million | 42.43 Million |
Cost of Revenue | 8.8 Million | 8.18 Million | 15.33 Million | 7.9 Million | 7.43 Million | 12.79 Million |
Gross Profit | 21.37 Million | 19.96 Million | 36 Million | 17.93 Million | 18.06 Million | 29.64 Million |
Operating Expenses | -1.72 Million | 11.03 Million | 2.48 Million | 10.66 Million | 1.48 Million | 2.35 Million |
Selling, General and Administrative Expenses | - | 4.38 Million | - | 4.18 Million | 4.08 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.72 Million | -1.4 Million | -2.48 Million | -1.28 Million | -1.19 Million | -2.35 Million |
Cost and Expenses | 10.53 Million | 11.03 Million | 17.81 Million | 9.18 Million | 8.63 Million | 15.14 Million |
Operating Income | 19.64 Million | 18.65 Million | 33.52 Million | 16.65 Million | 16.87 Million | 27.28 Million |
Interest Expense | - | 8.96 Million | 16.47 Million | 8.49 Million | 7.98 Million | 11.12 Million |
Income Tax Expense | - | 18.65 Million | 33.52 Million | 16.65 Million | 16.87 Million | 27.28 Million |
Earnings before Tax | 63.39 Million | 30.27 Million | 42.45 Million | 27.73 Million | 14.71 Million | 115.88 Million |
Net Income | 63.39 Million | 30.27 Million | 42.45 Million | 27.73 Million | 14.71 Million | 115.88 Million |
Earnings Per Share Basic | 0.12 | 0.06 | - | 0.05 | 0.03 | - |
Earnings Per Share Diluted | 0.12 | 0.06 | - | 0.05 | 0.03 | - |
Weighted Average Shares Outstanding | 549.36 Million | 549.26 Million | 549.25 Million | 549.25 Million | 549.25 Million | 535.2 Million |
Weighted Average Shares Outstanding (Diluted) | 549.36 Million | 549.25 Million | 549.25 Million | 549.25 Million | 549.25 Million | 535.2 Million |
Gross Margin | 0.71 | 0.71 | 0.70 | 0.69 | 0.71 | 0.70 |
EBIT Margin | 0.65 | 0.41 | - | 0.64 | 0.66 | - |
Profit Margin | 2.10 | 1.08 | 0.83 | 1.07 | 0.58 | 2.73 |
EBITDA | 19.64 Million | 11.62 Million | - | 16.65 Million | 16.87 Million | - |
Earnings Before Tax Margin | 0.65 | 0.66 | 0.65 | 0.64 | 0.66 | 0.64 |
0YG7
ALI2S
0QOL
ECAOF
PANR
LKY