USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1708.00 | 66.57 Thousand | 3556.00 | - | 358.13 Thousand | 12.69 Million |
Cost of Revenue | - | 44.65 Thousand | 2416.44 | 2085.10 | 17.91 Thousand | - |
Gross Profit | 1708.00 | 21.91 Thousand | 1139.56 | -2085.10 | 340.22 Thousand | 12.69 Million |
Operating Expenses | 4.84 Million | 38.42 Million | 3.94 Million | 3.7 Million | 19.89 Million | 9.22 Million |
Selling, General and Administrative Expenses | 4.69 Million | 5.39 Million | 2 Million | 2.07 Million | 7.96 Million | 5.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 148.6 Thousand | - | - | - | - | - |
Cost and Expenses | 4.84 Million | 38.42 Million | 3.94 Million | 3.7 Million | 19.89 Million | 9.22 Million |
Operating Income | -4.84 Million | -38.95 Million | -3.83 Million | -3.66 Million | -20.27 Million | 3.8 Million |
Interest Expense | - | - | - | 2275.00 | - | - |
Income Tax Expense | -534.33 Thousand | -640.15 Thousand | 1.42 Million | -46.39 Thousand | -737.85 Thousand | 172.08 Thousand |
Earnings before Tax | -21.67 Million | -36.63 Million | -5.25 Million | -3.67 Million | -18.79 Million | 3.12 Million |
Net Income | -21.24 Million | -36.55 Million | -6.55 Million | -3.63 Million | -18.79 Million | 3.12 Million |
Earnings Per Share Basic | -0.06 | -0.10 | -0.03 | -0.02 | -0.10 | 0.02 |
Earnings Per Share Diluted | -0.06 | -0.10 | -0.03 | -0.02 | -0.10 | 0.02 |
Weighted Average Shares Outstanding | 369.28 Million | 349.62 Million | 202.69 Million | 184.69 Million | 182.82 Million | 159.88 Million |
Weighted Average Shares Outstanding (Diluted) | 369.28 Million | 349.62 Million | 202.69 Million | 184.69 Million | 182.82 Million | 165.13 Million |
Gross Margin | 1.00 | 0.33 | 0.32 | - | 0.95 | 1.00 |
EBIT Margin | -2835.21 | -612.63 | -1435.85 | - | -56.63 | 0.30 |
Profit Margin | -12.44 Thousand | -549.11 | -1844.02 | - | -52.49 | 0.25 |
EBITDA | -4.84 Million | -40.78 Million | -3.93 Million | -4.4 Million | -20.86 Million | 3.46 Million |
Earnings Before Tax Margin | -2834.49 | -585.09 | -1078.29 | - | -56.63 | 0.30 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.00 | 1708.00 | 17.00 | 21.00 | 1665.00 | 66.57 Thousand |
Cost of Revenue | - | - | 752.16 | 558.51 | 463.89 | 44.65 Thousand |
Gross Profit | 5.00 | 1708.00 | -735.16 | -537.51 | 1201.11 | 21.91 Thousand |
Operating Expenses | 1.95 Million | 4.83 Million | 1.04 Million | 992.3 Thousand | 850.61 Thousand | 38.42 Million |
Selling, General and Administrative Expenses | 1.88 Million | - | 267.76 Thousand | 344.54 Thousand | 315.99 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -67.79 Thousand | -141.64 Thousand | - | - | - | - |
Cost and Expenses | 1.95 Million | 4.83 Million | 1.04 Million | 992.3 Thousand | 850.61 Thousand | 38.42 Million |
Operating Income | -1.95 Million | -4.83 Million | -934.64 Thousand | -1.13 Million | -812.89 Thousand | -38.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -496.44 Thousand | -534.33 Thousand | 111.83 Thousand | -536.69 Thousand | 40.05 Thousand | -640.15 Thousand |
Earnings before Tax | -18.76 Million | -21.57 Million | -1.1 Million | -1.5 Million | -717.39 Thousand | -36.63 Million |
Net Income | -18.27 Million | -21.04 Million | -1.1 Million | -965 Thousand | -717.39 Thousand | -36.55 Million |
Earnings Per Share Basic | -0.05 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.05 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 370.17 Million | 369.28 Million | 370.17 Million | 369.42 Million | 367.34 Million | 349.62 Million |
Weighted Average Shares Outstanding (Diluted) | 370.17 Million | 369.28 Million | 370.17 Million | 369.42 Million | 367.34 Million | 349.62 Million |
Gross Margin | 1.00 | 1.00 | -43.24 | -25.60 | 0.72 | 0.33 |
EBIT Margin | -390.48 Thousand | - | -67.96 Thousand | -31.04 Thousand | -691.12 | - |
Profit Margin | -3.65 Million | -12.32 Thousand | -64.75 Thousand | -45.95 Thousand | -430.87 | -549.11 |
EBITDA | -1.95 Million | - | -1.15 Million | -651.85 Thousand | -1.15 Million | - |
Earnings Before Tax Margin | -390.48 Thousand | -2831.41 | -54.97 Thousand | -54.04 Thousand | -488.23 | -585.09 |
PANR
LKY
PRSR
4BB
EC
0QKB