EUR 185.0
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 443.87 Million | 521.35 Million | 654.93 Million | 434.93 Million | 807.79 Million | 904.87 Million |
Cost of Revenue | 295.54 Million | 283.07 Million | 348.19 Million | 496.96 Million | 473.35 Million | 424.06 Million |
Gross Profit | 148.33 Million | 238.28 Million | 306.74 Million | -62.03 Million | 334.43 Million | 480.8 Million |
Operating Expenses | 120.99 Million | 112.41 Million | 123.96 Million | 171.42 Million | 190.01 Million | 231.5 Million |
Selling, General and Administrative Expenses | - | 20 Thousand | 51 Thousand | 181 Thousand | 1.51 Million | 2.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 120.99 Million | 112.41 Million | 123.96 Million | 171.42 Million | 190.01 Million | 231.5 Million |
Cost and Expenses | 416.54 Million | 395.49 Million | 472.15 Million | 668.39 Million | 663.37 Million | 655.57 Million |
Operating Income | 27.33 Million | 138.05 Million | 171.83 Million | -242.15 Million | 146.51 Million | 252.3 Million |
Interest Expense | 17.7 Million | 13.82 Million | 1.95 Million | 33.21 Million | 26.65 Million | 37.02 Million |
Income Tax Expense | 14.76 Million | -214.28 Million | -7.23 Million | -184.95 Million | 70.36 Million | 33.04 Million |
Earnings before Tax | 41.13 Million | 126.09 Million | 25.79 Million | -272.42 Million | 120.74 Million | 291.8 Million |
Net Income | 26.36 Million | 340.37 Million | 33.03 Million | -87.46 Million | 50.37 Million | 258.19 Million |
Earnings Per Share Basic | 5.86 | 75.64 | 7.34 | -19.44 | 11.20 | 57.38 |
Earnings Per Share Diluted | 5.86 | 75.64 | 7.34 | -19.44 | 11.20 | 57.38 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.33 | 0.46 | 0.47 | -0.14 | 0.41 | 0.53 |
EBIT Margin | 0.69 | 0.67 | 0.54 | 0.31 | 0.51 | 0.58 |
Profit Margin | 0.06 | 0.65 | 0.05 | -0.20 | 0.06 | 0.29 |
EBITDA | 306.93 Million | 322.66 Million | 340.76 Million | 134.24 Million | 413.61 Million | 603.82 Million |
Earnings Before Tax Margin | 0.06 | 0.26 | 0.26 | -0.56 | 0.18 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 121.84 Million | 121.84 Million | 116.06 Million | 443.87 Million | 116.06 Million | 105.87 Million |
Cost of Revenue | 7.12 Million | 7.12 Million | 14.22 Million | 295.54 Million | 14.22 Million | 9.39 Million |
Gross Profit | 114.71 Million | 114.71 Million | 101.83 Million | 148.33 Million | 101.83 Million | 96.47 Million |
Operating Expenses | - | - | 1500.00 | 120.99 Million | 114.77 Million | 77.05 Million |
Selling, General and Administrative Expenses | - | - | 1500.00 | - | 1500.00 | 3500.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1.15 Million | - | - |
Cost and Expenses | 7.12 Million | 7.12 Million | 14.22 Million | 416.54 Million | 128.99 Million | 86.44 Million |
Operating Income | 114.71 Million | 114.71 Million | 101.83 Million | 28.49 Million | 32.23 Million | 22.48 Million |
Interest Expense | - | - | - | 17.5 Million | - | - |
Income Tax Expense | 21.46 Million | 21.46 Million | 221.5 Thousand | 14.76 Million | 221.5 Thousand | 7.16 Million |
Earnings before Tax | 47.93 Million | 47.93 Million | -5.85 Million | 41.13 Million | -5.85 Million | 26.42 Million |
Net Income | 26.46 Million | 26.46 Million | -6.07 Million | 26.36 Million | -6.07 Million | 19.25 Million |
Earnings Per Share Basic | 5.88 | 5.88 | -1.35 | - | -1.35 | 4.28 |
Earnings Per Share Diluted | 5.88 | 5.88 | -1.35 | - | -1.35 | 4.28 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.94 | 0.94 | 0.88 | 0.33 | 0.88 | 0.91 |
EBIT Margin | 0.69 | 0.69 | 0.59 | - | 0.59 | 0.59 |
Profit Margin | 0.22 | 0.22 | -0.05 | 0.06 | -0.05 | 0.18 |
EBITDA | 83.81 Million | 83.81 Million | 68.59 Million | - | 68.59 Million | 62.27 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.88 | 0.06 | 0.28 | 0.21 |
0QKB
ECAOF
PANR
MGX
QRC
4BB