Pantheon Resources Plc (PANR.L)
GBp 25.7
(0.98%)
GBp 25.7
(0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 803.68 Thousand | - | - | 85.31 Thousand | 724.58 Thousand | 1 Million |
| Cost of Revenue | 673.29 Thousand | - | - | 58.65 Thousand | 1.36 Million | 1.04 Million |
| Gross Profit | 130.39 Thousand | - | - | 26.65 Thousand | -642.22 Thousand | -32 Thousand |
| Operating Expenses | 7.01 Million | 15.68 Million | 8.24 Million | 5.22 Million | 33.96 Million | 1.92 Million |
| Selling, General and Administrative Expenses | 3.87 Million | 7.43 Million | 5.03 Million | 4.9 Million | 5.18 Million | 1.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.14 Million | 8.25 Million | 3.21 Million | 318.78 Thousand | 28.78 Million | - |
| Cost and Expenses | 7.69 Million | 15.68 Million | 8.24 Million | 5.28 Million | 35.33 Million | 2.96 Million |
| Operating Income | -6.88 Million | -15.68 Million | -8.24 Million | -21.84 Million | -55.25 Million | -8.76 Million |
| Interest Expense | 6.11 Million | 4.64 Million | - | - | - | 13.6 Million |
| Income Tax Expense | 138.84 Thousand | -2.02 Million | -1.57 Million | -4.73 Million | -18.75 Million | 13.6 Million |
| Earnings before Tax | -1.3 Million | -15.97 Million | -8.24 Million | -21.71 Million | 16.74 Million | -8.75 Million |
| Net Income | -1.44 Million | -13.95 Million | -6.66 Million | -16.97 Million | 35.5 Million | -8.75 Million |
| Earnings Per Share Basic | -0.00 | -0.02 | -0.01 | -0.03 | 0.11 | -0.04 |
| Earnings Per Share Diluted | -0.00 | -0.02 | -0.01 | -0.03 | 0.11 | -0.04 |
| Weighted Average Shares Outstanding | 791.4 Million | 779.52 Million | 616.39 Million | 500.38 Million | 336.74 Million | 235.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 791.08 Million | 779.52 Million | 616.39 Million | 500.38 Million | 336.74 Million | 235.47 Million |
| Gross Margin | 0.16 | - | - | 0.31 | -0.89 | -0.03 |
| EBIT Margin | -8.04 | - | - | 133.55 | 19.94 | 5.04 |
| Profit Margin | -1.80 | - | - | -199.02 | 49.00 | -8.67 |
| EBITDA | -6.46 Million | -15.58 Million | -8.24 Million | -3.61 Million | -34.18 Million | -1.71 Million |
| Earnings Before Tax Margin | -8.57 | - | - | -256.08 | -76.25 | -8.68 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 13.39 Thousand | 803.68 Thousand | 348.38 Thousand | 455.3 Thousand | - | - |
| Cost of Revenue | 7152.00 | 673.29 Thousand | 404.61 Thousand | 1.07 Million | - | - |
| Gross Profit | 6241.00 | 130.39 Thousand | -56.23 Thousand | -622.59 Thousand | - | - |
| Operating Expenses | 4.03 Million | 7.01 Million | 3.03 Million | 1.3 Million | 15.68 Million | 6 Million |
| Selling, General and Administrative Expenses | 4.03 Million | - | 381.11 Thousand | 6.63 Million | - | 10.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | 30 Thousand | - | - | 8.25 Million | - |
| Cost and Expenses | 4.04 Million | 7.69 Million | 3.43 Million | 2.38 Million | 15.68 Million | 6 Million |
| Operating Income | -4.02 Million | -6.88 Million | 371.87 Thousand | -7.25 Million | -15.68 Million | -10.52 Million |
| Interest Expense | - | 6.11 Million | - | - | 4.64 Million | - |
| Income Tax Expense | 1.72 Million | 138.84 Thousand | 881.94 Thousand | 743.09 Thousand | -2.02 Million | 524.38 Thousand |
| Earnings before Tax | -7.41 Million | -1.3 Million | 1.01 Million | -2.31 Million | -15.97 Million | -10.02 Million |
| Net Income | -5.68 Million | -1.44 Million | 129.1 Thousand | -1.57 Million | -13.95 Million | -9.5 Million |
| Earnings Per Share Basic | -0.01 | - | 0.00 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | - | 0.00 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 859.27 Million | 841.52 Million | 822.35 Million | 764.2 Million | 779.52 Million | 772.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 859.26 Million | 841.52 Million | 817.97 Million | 764.18 Million | 779.52 Million | 772.64 Million |
| Gross Margin | 0.47 | 0.16 | -0.16 | -1.37 | - | - |
| EBIT Margin | -300.75 | - | 1.07 | -15.94 | - | - |
| Profit Margin | -424.41 | -1.80 | 0.37 | -3.46 | - | - |
| EBITDA | -4.02 Million | - | 373.49 Thousand | -7.25 Million | - | -10.52 Million |
| Earnings Before Tax Margin | -300.83 | -8.57 | 1.07 | -15.94 | - | - |
LKY
PRSR
0YG7
EC
0QKB
ECAOF