AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.98 Thousand | 66.54 Thousand | 42 Thousand | - | - | - |
Cost of Revenue | - | - | - | 16.99 Thousand | - | - |
Gross Profit | 32.98 Thousand | 66.54 Thousand | 42 Thousand | -16.99 Thousand | - | - |
Operating Expenses | 2.1 Million | 1.49 Million | 2.79 Million | 513.68 Thousand | 1683.00 | 822.00 |
Selling, General and Administrative Expenses | 2.1 Million | 1.49 Million | 753.35 Thousand | 513.68 Thousand | 1683.00 | 822.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 887.45 Thousand | - | - | - | - |
Cost and Expenses | 2.1 Million | 1.56 Million | 2.79 Million | 530.68 Thousand | 1683.00 | 822.00 |
Operating Income | -2.07 Million | -1.49 Million | -2.75 Million | -530.68 Thousand | -1680.00 | -820.00 |
Interest Expense | 357.00 | 2039.00 | 3715.00 | 1591.00 | - | - |
Income Tax Expense | - | -2.00 | -160.3 Thousand | 1.00 | -1683.00 | -1233.00 |
Earnings before Tax | -2.13 Million | -1.5 Million | -2.75 Million | -532.27 Thousand | -1683.00 | -822.00 |
Net Income | -2.13 Million | -1.5 Million | -2.75 Million | -532.27 Thousand | -1683.00 | -822.00 |
Earnings Per Share Basic | -0.02 | -0.02 | -0.05 | -0.09 | - | - |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.05 | -0.09 | - | - |
Weighted Average Shares Outstanding | 138.2 Million | 60.33 Million | 55.26 Million | 5.83 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 138.2 Million | 60.33 Million | 55.26 Million | 5.83 Million | - | - |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
EBIT Margin | -62.87 | -21.47 | -63.88 | - | - | - |
Profit Margin | -64.69 | -22.55 | -65.59 | - | - | - |
EBITDA | -2.07 Million | -1.42 Million | -2.68 Million | -513.68 Thousand | - | - |
Earnings Before Tax Margin | -62.87 | -22.52 | -65.50 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.23 Thousand | 13.23 Thousand | 3255.00 | 3255.00 | 66.54 Thousand | 32.4 Thousand |
Cost of Revenue | - | - | 3255.00 | - | - | 16.2 Thousand |
Gross Profit | 13.23 Thousand | 13.23 Thousand | - | 3255.00 | 66.54 Thousand | 16.2 Thousand |
Operating Expenses | 364.87 Thousand | 364.87 Thousand | 688.56 Thousand | 705.79 Thousand | 1.49 Million | 861.51 Thousand |
Selling, General and Administrative Expenses | 364.87 Thousand | 364.87 Thousand | 688.56 Thousand | 688.56 Thousand | - | 861.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 364.87 Thousand | 364.87 Thousand | 688.56 Thousand | 705.79 Thousand | 1.56 Million | 895.98 Thousand |
Operating Income | -351.63 Thousand | -351.63 Thousand | -685.31 Thousand | -702.54 Thousand | -1.49 Million | -863.59 Thousand |
Interest Expense | - | - | 345.00 | - | 2039.00 | 797.00 |
Income Tax Expense | -12.56 Thousand | -12.56 Thousand | 2.00 | - | -2.00 | 3.00 |
Earnings before Tax | -364.21 Thousand | -364.21 Thousand | -702.71 Thousand | -702.71 Thousand | -1.5 Million | -864.38 Thousand |
Net Income | -364.21 Thousand | -364.21 Thousand | -702.71 Thousand | -702.71 Thousand | -1.5 Million | -864.38 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 146.32 Million | 146.32 Million | 130.13 Million | 130.13 Million | 60.33 Million | 64.89 Million |
Weighted Average Shares Outstanding (Diluted) | 146.28 Million | 146.28 Million | 130.13 Million | 130.13 Million | 60.33 Million | 64.88 Million |
Gross Margin | 1.00 | 1.00 | - | 1.00 | 1.00 | 0.50 |
EBIT Margin | -26.95 | -26.70 | -210.54 | -210.54 | - | -25.59 |
Profit Margin | -27.51 | -27.51 | -215.89 | -215.89 | -22.55 | -26.68 |
EBITDA | -356.73 Thousand | -353.48 Thousand | -685.31 Thousand | -685.31 Thousand | - | -829.11 Thousand |
Earnings Before Tax Margin | -26.56 | -26.56 | -210.54 | -215.84 | -22.52 | -26.65 |
PRSR
0YG7
ALI2S
0QKB
ECAOF
PANR