AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.63 Million | 7.18 Million | 7.31 Million | 4.55 Million | 1.00 | 1.00 |
Total Current Assets | 2.48 Million | 2.42 Million | 2.48 Million | 4.38 Million | 1.00 | 1.00 |
Cash And Short Term Investments | 2.3 Million | 2.27 Million | 1.9 Million | 4.28 Million | 1.00 | 1.00 |
Cash and Cash Equivalents | 2.3 Million | 2.27 Million | 1.9 Million | 4.28 Million | 1.00 | 1.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.91 Thousand | 125.38 Thousand | 579.99 Thousand | 69.81 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 25.81 Thousand | 851.00 | 21.4 Thousand | - | - |
Total Non-Current Assets | 6.14 Million | 4.76 Million | 4.82 Million | 173.38 Thousand | - | - |
Net PPE | 6.14 Million | 185.54 Thousand | 4.82 Million | 173.38 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.57 Million | - | -173.38 Thousand | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 174.22 Thousand | 334.97 Thousand | 734.04 Thousand | 267.51 Thousand | 2505.00 | 822.00 |
Total Current Liabilities | 174.22 Thousand | 334.97 Thousand | 704.34 Thousand | 190.67 Thousand | 2505.00 | 822.00 |
Account Payables | 77.9 Thousand | 229.96 Thousand | 464.91 Thousand | 118.89 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1805.00 | 31.5 Thousand | 51.29 Thousand | 48.13 Thousand | 2505.00 | 822.00 |
Deferred Revenue | 85.72 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 8792.00 | 73.5 Thousand | 188.13 Thousand | 23.65 Thousand | - | - |
Total Non Current Liabilities | - | - | 29.69 Thousand | 76.84 Thousand | - | - |
Long-Term Debt | - | - | 29.69 Thousand | 76.84 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.45 Million | 6.84 Million | 6.58 Million | 4.28 Million | -2504.00 | -821.00 |
Stock Holders Equity | 8.45 Million | 6.84 Million | 6.58 Million | 4.28 Million | -2504.00 | -821.00 |
Common Stock | 14.03 Million | 11.06 Million | 9.29 Million | 602.3 Thousand | 1.00 | 1.00 |
Retained Earnings | -6.92 Million | -4.79 Million | -3.28 Million | -534.77 Thousand | -2505.00 | -822.00 |
Accumulated other comprehensive income | 1.34 Million | 574.5 Thousand | 574.5 Thousand | 4.21 Million | - | - |
Common Stock Equity | 8.45 Million | 6.84 Million | 6.58 Million | 4.28 Million | -2504.00 | -821.00 |
Capital Lease Obligation | - | 29.69 Thousand | 79.18 Thousand | 76.84 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1805.00 | 31.5 Thousand | 80.99 Thousand | 124.97 Thousand | 2505.00 | 822.00 |
Net Debt | -2.3 Million | -2.24 Million | -1.82 Million | -4.16 Million | 2504.00 | 821.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.63 Million | 8.63 Million | 9.34 Million | 9.34 Million | 7.18 Million | 7.31 Million |
Total Current Assets | 2.48 Million | 2.48 Million | 3.2 Million | 3.2 Million | 2.42 Million | 2.48 Million |
Cash And Short Term Investments | 2.3 Million | 2.3 Million | 3.02 Million | 3.02 Million | 2.27 Million | 1.9 Million |
Cash and Cash Equivalents | 2.3 Million | 2.3 Million | 3.02 Million | 3.02 Million | 2.27 Million | 1.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.91 Thousand | 145.91 Thousand | 123.23 Thousand | 123.23 Thousand | 125.38 Thousand | 579.99 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 56.94 Thousand | 56.94 Thousand | 25.81 Thousand | 25.81 Thousand |
Total Non-Current Assets | 6.14 Million | 6.14 Million | 6.13 Million | 6.13 Million | 4.76 Million | 4.82 Million |
Net PPE | 6.14 Million | 6.14 Million | 6.13 Million | 6.13 Million | 185.54 Thousand | 4.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 4.57 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.22 Thousand | 174.22 Thousand | 155.64 Thousand | 155.64 Thousand | 334.97 Thousand | 734.04 Thousand |
Total Current Liabilities | 174.22 Thousand | 174.22 Thousand | 155.64 Thousand | 155.64 Thousand | 334.97 Thousand | 704.34 Thousand |
Account Payables | 77.9 Thousand | 77.9 Thousand | 84.09 Thousand | 84.09 Thousand | 229.96 Thousand | 464.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1805.00 | 1805.00 | 1805.00 | 1805.00 | 31.5 Thousand | 51.29 Thousand |
Deferred Revenue | 85.72 Thousand | 85.72 Thousand | - | - | 1.00 | - |
Other Current Liabilities | 8792.00 | 94.51 Thousand | 69.75 Thousand | 69.75 Thousand | 73.5 Thousand | 188.13 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 29.69 Thousand |
Long-Term Debt | - | - | - | - | - | 29.69 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.45 Million | 8.45 Million | 9.18 Million | 9.18 Million | 6.84 Million | 6.58 Million |
Stock Holders Equity | 8.45 Million | 8.45 Million | 9.18 Million | 9.18 Million | 6.84 Million | 6.58 Million |
Common Stock | 14.03 Million | 14.03 Million | 14.03 Million | 14.03 Million | 11.06 Million | 9.29 Million |
Retained Earnings | -6.92 Million | -6.92 Million | -6.19 Million | -6.19 Million | -4.79 Million | -3.28 Million |
Accumulated other comprehensive income | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 574.5 Thousand | 574.5 Thousand |
Common Stock Equity | 8.45 Million | 8.45 Million | 9.18 Million | 9.18 Million | 6.84 Million | 6.58 Million |
Capital Lease Obligation | - | - | 4281.00 | 4281.00 | 29.69 Thousand | 79.18 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1805.00 | 1805.00 | 1805.00 | 1805.00 | 31.5 Thousand | 80.99 Thousand |
Net Debt | -2.3 Million | -2.3 Million | -3.01 Million | -3.01 Million | -2.24 Million | -1.82 Million |
PRSR
0YG7
ALI2S
0QKB
ECAOF
PANR