GBp 107.0
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.16 Billion | 1.05 Billion | 1.01 Billion | 873.36 Million | 640.07 Million | 597.68 Million |
Total Current Assets | 13.3 Million | 13.19 Million | 48.68 Million | 86.41 Million | 59.3 Million | 235.41 Million |
Cash And Short Term Investments | 18.05 Million | 13.19 Million | 48.68 Million | 86.41 Million | 59.3 Million | 229.94 Million |
Cash and Cash Equivalents | 13.86 Million | 13.19 Million | 48.68 Million | 86.41 Million | 59.3 Million | 229.94 Million |
Short Term Investments | 4.18 Million | - | - | - | - | - |
Net Receivables | 2.03 Million | 6.12 Million | 6.34 Million | 6.26 Million | 3.58 Million | 5.46 Million |
Inventory | - | - | - | - | - | 235.28 Million |
Other Current Assets | -6.77 Million | -19.31 Million | -55.02 Million | -92.68 Million | -62.89 Million | -235.28 Million |
Total Non-Current Assets | - | 1.03 Billion | 961.91 Million | 780.36 Million | 577.11 Million | 362.27 Million |
Net PPE | - | 1.03 Billion | 961.91 Million | 780.36 Million | 577.11 Million | 362.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.16 Billion | 7.06 Million | 7.28 Million | 6.58 Million | 3.65 Million | - |
Total Liabilities | 433.26 Million | 395.27 Million | 378.64 Million | 383.09 Million | 169.15 Million | 123.36 Million |
Total Current Liabilities | 30.85 Million | 13.07 Million | 15.51 Million | 15.18 Million | 10.46 Million | 20.41 Million |
Account Payables | 1.98 Million | 4 Million | 14.22 Million | 7.29 Million | 19.31 Million | 20.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 31.93 Million | 126.74 Million | 99.97 Million | 110.03 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -33.92 Million | -117.67 Million | -98.68 Million | -102.13 Million | -8.84 Million | -20.41 Million |
Total Non Current Liabilities | 433.26 Million | 247.43 Million | 245.68 Million | 244.87 Million | 144.22 Million | 100 Million |
Long-Term Debt | 383.35 Million | 247.43 Million | 245.68 Million | 244.87 Million | 144.22 Million | 100 Million |
Deferred Revenue Non Current | 1.07 Million | 2.08 Million | 2.24 Million | 4.73 Million | 4.59 Million | 2.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -384.43 Million | 18.01 Million | 29.74 Million | 22.47 Million | 19.31 Million | -100 Million |
Other Liabilities | -30.85 Million | 134.77 Million | 117.44 Million | 123.03 Million | 14.46 Million | 2.95 Million |
Total Equity | 731.42 Million | 659.72 Million | 639.23 Million | 490.27 Million | 470.92 Million | 474.32 Million |
Stock Holders Equity | 731.42 Million | 659.72 Million | 639.23 Million | 490.27 Million | 470.92 Million | 474.32 Million |
Common Stock | 5.49 Million | 5.49 Million | 5.49 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Retained Earnings | 313.86 Million | 236.66 Million | 194.21 Million | 78.32 Million | 34.21 Million | 17.8 Million |
Accumulated other comprehensive income | 113.09 Million | 118.58 Million | 140.55 Million | 161.98 Million | 186.74 Million | 206.55 Million |
Common Stock Equity | 731.42 Million | 659.72 Million | 639.23 Million | 490.27 Million | 470.92 Million | 474.32 Million |
Capital Lease Obligation | - | 1 Million | 1 Million | 985 Thousand | 1.01 Million | - |
Total Investments | 4.18 Million | - | - | - | - | - |
Total Debt | 415.29 Million | 375.18 Million | 346.66 Million | 355.89 Million | 145.24 Million | 100 Million |
Net Debt | 401.42 Million | 361.98 Million | 297.97 Million | 269.47 Million | 85.94 Million | -129.94 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.16 Billion | 1.1 Billion | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1.01 Billion |
Total Current Assets | 13.3 Million | 16.06 Million | 13.19 Million | 13.19 Million | 17.76 Million | 48.68 Million |
Cash And Short Term Investments | 18.05 Million | 16.06 Million | 13.19 Million | 13.19 Million | 17.76 Million | 48.68 Million |
Cash and Cash Equivalents | 13.86 Million | 16.06 Million | 13.19 Million | 13.19 Million | 17.76 Million | 48.68 Million |
Short Term Investments | 4.18 Million | - | - | - | - | - |
Net Receivables | 2.03 Million | 7.85 Million | 6.12 Million | 6.12 Million | 8.56 Million | 6.34 Million |
Inventory | - | 16.06 Million | - | - | - | - |
Other Current Assets | -6.77 Million | -23.91 Million | -19.31 Million | -19.31 Million | -26.33 Million | -55.02 Million |
Total Non-Current Assets | - | 1.08 Billion | 1.03 Billion | 1.03 Billion | 998.18 Million | 961.91 Million |
Net PPE | - | 1.08 Billion | 1.03 Billion | 1.03 Billion | 998.18 Million | 961.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.85 Million | - | - | -998.18 Million | - |
Other Assets | 1.16 Billion | - | 7.06 Million | 7.06 Million | 8.56 Million | 7.28 Million |
Total Liabilities | 433.26 Million | 424.96 Million | 395.27 Million | 395.27 Million | 381.55 Million | 378.64 Million |
Total Current Liabilities | 30.85 Million | 25.25 Million | 13.07 Million | 13.07 Million | 131.14 Million | 15.51 Million |
Account Payables | 1.98 Million | 15.36 Million | 4 Million | 4 Million | 18.43 Million | 14.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 31.93 Million | 25.25 Million | 126.74 Million | 126.74 Million | 112.7 Million | 99.97 Million |
Deferred Revenue | - | 9.89 Million | - | - | - | - |
Other Current Liabilities | -33.92 Million | -25.25 Million | -117.67 Million | -117.67 Million | -131.14 Million | -98.68 Million |
Total Non Current Liabilities | 433.26 Million | 380.89 Million | 247.43 Million | 247.43 Million | 247.62 Million | 245.68 Million |
Long-Term Debt | 383.35 Million | 380.89 Million | 247.43 Million | 247.43 Million | 247.62 Million | 245.68 Million |
Deferred Revenue Non Current | 1.07 Million | 1.78 Million | 2.08 Million | 2.08 Million | 1.78 Million | 2.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -384.43 Million | 15.79 Million | 18.01 Million | 18.01 Million | 18.43 Million | 29.74 Million |
Other Liabilities | -30.85 Million | 18.8 Million | 134.77 Million | 134.77 Million | 2.78 Million | 117.44 Million |
Total Equity | 731.42 Million | 679.01 Million | 659.72 Million | 659.72 Million | 642.96 Million | 639.23 Million |
Stock Holders Equity | 731.42 Million | 679.01 Million | 659.72 Million | 659.72 Million | 642.96 Million | 639.23 Million |
Common Stock | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million |
Retained Earnings | 313.86 Million | 261.45 Million | 236.66 Million | 236.66 Million | 208.93 Million | 194.21 Million |
Accumulated other comprehensive income | 113.09 Million | 113.09 Million | 118.58 Million | 118.58 Million | 129.56 Million | 140.55 Million |
Common Stock Equity | 731.42 Million | 679.01 Million | 659.72 Million | 659.72 Million | 642.96 Million | 639.23 Million |
Capital Lease Obligation | - | 1.22 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Investments | 4.18 Million | - | - | - | - | - |
Total Debt | 415.29 Million | 407.37 Million | 375.18 Million | 375.18 Million | 361.34 Million | 346.66 Million |
Net Debt | 401.42 Million | 391.31 Million | 361.98 Million | 361.98 Million | 343.57 Million | 297.97 Million |
0YG7
ALI2S
0QOL
ECAOF
PANR
LKY