CAD 5.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.19 Million | 10.29 Million | 3.87 Million | 71.39 Million | 17.08 Million | - |
Cost of Revenue | 1.91 Million | 251.37 Thousand | 98.92 Thousand | 690.14 Thousand | 423 Thousand | - |
Gross Profit | 21.28 Million | 10.04 Million | 3.77 Million | 70.7 Million | 16.66 Million | - |
Operating Expenses | 21.28 Million | 8.52 Million | 10.93 Million | 4.41 Million | 9.65 Million | 245.19 Thousand |
Selling, General and Administrative Expenses | 1.13 Million | 3.66 Million | 10.85 Million | 4.41 Million | 9.65 Million | 245.19 Thousand |
Research and Development Expenses | - | 430.22 Thousand | 104.35 Thousand | 14.86 | 4.43 | - |
Other Expenses | 20.14 Million | 4.42 Million | 77.76 Thousand | 19.25 Thousand | 8.66 Million | -923.83 Thousand |
Cost and Expenses | 23.19 Million | 10.29 Million | 10.93 Million | 4.41 Million | 9.65 Million | 245.19 Thousand |
Operating Income | - | - | -2.43 Million | 66.95 Million | 9.77 Million | 446.02 Thousand |
Interest Expense | 1.8 Million | 19.36 Thousand | 682.52 Thousand | - | - | - |
Income Tax Expense | 27.8 Thousand | 125.62 Thousand | 682.52 Thousand | -25.48 Thousand | 2.34 Million | 691.22 Thousand |
Earnings before Tax | 18.06 Million | 4.46 Million | -3.48 Million | 67.02 Million | 5.09 Million | -936.41 Thousand |
Net Income | 18.03 Million | 4.34 Million | -4.16 Million | 67.02 Million | 2.75 Million | -1.62 Million |
Earnings Per Share Basic | - | 0.01 | -0.01 | 0.24 | 0.02 | -0.05 |
Earnings Per Share Diluted | - | 0.01 | -0.01 | 0.23 | 0.02 | -0.05 |
Weighted Average Shares Outstanding | - | 488.26 Million | 388.83 Million | 277.25 Million | 171.78 Million | 31.28 Million |
Weighted Average Shares Outstanding (Diluted) | - | 488.26 Million | 388.83 Million | 288.4 Million | 172.32 Million | 32.12 Million |
Gross Margin | 0.92 | 0.98 | 0.97 | 0.99 | 0.98 | - |
EBIT Margin | 0.86 | 0.45 | -0.61 | 0.94 | 0.57 | - |
Profit Margin | 0.78 | 0.42 | -1.07 | 0.94 | 0.16 | - |
EBITDA | 20.05 Million | 4.67 Million | -2.35 Million | - | 7.46 Million | 446.02 Thousand |
Earnings Before Tax Margin | - | - | -0.63 | 0.94 | 0.57 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -61.79 Thousand | 5.34 Million | 31.62 Million | 1.61 Million | 24.75 Million | -10.06 Million |
Cost of Revenue | 63.59 Thousand | 62.74 Thousand | 63.72 Thousand | 251.37 Thousand | 62.2 Thousand | 63.31 Thousand |
Gross Profit | -125.38 Thousand | 5.28 Million | 31.55 Million | 1.36 Million | 24.68 Million | -10.12 Million |
Operating Expenses | 42.09 Million | -12.05 Million | 499.47 Thousand | 5.62 Million | 1.36 Million | 506.98 Thousand |
Selling, General and Administrative Expenses | - | 977.93 Thousand | 403.36 Thousand | - | 1.23 Million | 394.62 Thousand |
Research and Development Expenses | - | - | 49.44 Thousand | - | - | - |
Other Expenses | 42.09 Million | 16.27 Million | 23.4 Million | -6.92 Million | 39.2 Million | 112.35 Thousand |
Cost and Expenses | -42.03 Million | -12.05 Million | 499.47 Thousand | 5.62 Million | 1.36 Million | 506.98 Thousand |
Operating Income | 41.97 Million | 17.39 Million | 31.12 Million | 4.66 Million | 32.06 Million | -10.57 Million |
Interest Expense | - | 546.81 Thousand | 3437.00 | 19.36 Thousand | 4084.00 | 4637.00 |
Income Tax Expense | -3.00 | 546.81 Thousand | 3437.00 | 125.62 Thousand | 129.7 Thousand | -39.8 Thousand |
Earnings before Tax | 41.09 Million | 16.81 Million | 31.07 Million | 4.46 Million | 32.1 Million | -10.53 Million |
Net Income | 41.09 Million | 16.81 Million | 31.07 Million | 4.34 Million | 31.98 Million | -10.49 Million |
Earnings Per Share Basic | 0.09 | 0.03 | 0.07 | - | 0.07 | -0.02 |
Earnings Per Share Diluted | 0.08 | 0.03 | 0.06 | - | 0.07 | -0.02 |
Weighted Average Shares Outstanding | 456.03 Million | 456.56 Million | 489.91 Million | 488.26 Million | 489.09 Million | 489.76 Million |
Weighted Average Shares Outstanding (Diluted) | 494.68 Million | 495.21 Million | 489.91 Million | 488.26 Million | 489.09 Million | 489.76 Million |
Gross Margin | 2.03 | 0.99 | 1.00 | 0.84 | 1.00 | 1.01 |
EBIT Margin | -680.24 | 3.26 | 0.99 | - | 1.30 | 1.05 |
Profit Margin | -665.05 | 3.15 | 0.98 | 2.69 | 1.29 | 1.04 |
EBITDA | 42.03 Million | 17.44 Million | 31.16 Million | - | 32.11 Million | -10.52 Million |
Earnings Before Tax Margin | -679.21 | 3.26 | 0.98 | 2.90 | 1.30 | 1.05 |
4BB
EC
0QKB
QRS
XPL
MGX